Short-term rental deals, page 18

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 8.03% = 7.28% Freddie Mac 30-yr avg (Oct 1) + 0.75% investor premium

Est. land %Negative cash flow

14 Riverbend Mnr

Blue Ridge, GA

4 beds4 baths2,648 sqftListed 15d ago

Asking price

$1,200,000

Cash-on-cash

-13.3%

Monthly cash flow

-$4,117

Est. annual revenue

$78,013

Occupancy

45%

Year 1 ROE

-1.6%

Cap rate

2.5%

Year 1 tax shield

$77.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

136 E Mountain View Blvd

Big Bear City, CA

3 beds2 baths1,400 sqftListed 29d ago

Asking price

$399,000

Cash-on-cash

-12.9%

Monthly cash flow

-$1,246

Est. annual revenue

$30,690

Occupancy

32%

Year 1 ROE

-0.4%

Cap rate

2.9%

Year 1 tax shield

$35.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1030 Old Flat Branch Rd

Ellijay, GA

3 beds2 bathsListed 34d ago

Asking price

$575,000

Cash-on-cash

-12.2%

Monthly cash flow

-$1,899

Est. annual revenue

$38,082

Occupancy

47%

Year 1 ROE

-1.1%

Cap rate

2.7%

Year 1 tax shield

$40.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

127 Stony Creek Rd

Big Bear Lake, CA

4 beds2.5 baths2,192 sqftListed 3d ago

Asking price

$879,000

Cash-on-cash

-15.0%

Monthly cash flow

-$3,537

Est. annual revenue

$47,388

Occupancy

25%

Year 1 ROE

-3.7%

Cap rate

1.8%

Year 1 tax shield

$65.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

3840 Arlene Ct

Shasta Lake, CA

3 beds2 baths1,427 sqftListed 13d ago

Asking price

$384,900

Cash-on-cash

-4.9%

Monthly cash flow

-$534

Est. annual revenue

$41,339

Occupancy

70%

Year 1 ROE

5.7%

Cap rate

5.0%

Year 1 tax shield

$30.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

18315 Ranchera Rd

Shasta Lake, CA

3 beds2 baths1,610 sqftListed 23d ago

Asking price

$434,900

Cash-on-cash

-5.2%

Monthly cash flow

-$626

Est. annual revenue

$45,586

Occupancy

63%

Year 1 ROE

5.7%

Cap rate

4.9%

Year 1 tax shield

$32.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

336 W Sherwood Blvd

Big Bear City, CA

4 beds3 bathsListed 21d ago

Asking price

$499,999

Cash-on-cash

-15.2%

Monthly cash flow

-$2,128

Est. annual revenue

$27,531

Occupancy

26%

Year 1 ROE

-4.4%

Cap rate

1.5%

Year 1 tax shield

$40.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

891 Sunriver Ln

Redding, CA

3 beds2.5 baths2,040 sqftListed 30d ago

Asking price

$519,000

Cash-on-cash

-5.5%

Monthly cash flow

-$777

Est. annual revenue

$52,772

Occupancy

57%

Year 1 ROE

5.6%

Cap rate

4.8%

Year 1 tax shield

$46K

Explore income, expenses & financing

Negative cash flow

1 / 10

954 Pawnee Ct

Sevierville, TN

3 beds2 baths2,288 sqftListed 8d ago

Asking price

$575,000

Cash-on-cash

-10.7%

Monthly cash flow

-$1,656

Est. annual revenue

$37,378

Occupancy

48%

Year 1 ROE

0.5%

Cap rate

3.2%

Year 1 tax shield

$44.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

137 Ridgecrest Ct

Ellijay, GA

3 beds2 baths2,162 sqftListed 11d ago

Asking price

$410,000

Cash-on-cash

-10.9%

Monthly cash flow

-$1,252

Est. annual revenue

$31,612

Occupancy

40%

Year 1 ROE

-0.1%

Cap rate

3.0%

Year 1 tax shield

$34.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

10247 Salmon Creek Rd

Redding, CA

3 beds2 baths1,290 sqftListed 10d ago

Asking price

$329,900

Cash-on-cash

-7.6%

Monthly cash flow

-$733

Est. annual revenue

$31,685

Occupancy

63%

Year 1 ROE

2.7%

Cap rate

4.0%

Year 1 tax shield

$22.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

3502 Lillie Blvd

Sevierville, TN

2 beds1 bath2,018 sqftListed 3d ago

Asking price

$845,000

Cash-on-cash

-14.2%

Monthly cash flow

-$3,100

Est. annual revenue

$40,071

Occupancy

61%

Year 1 ROE

-2.5%

Cap rate

2.2%

Year 1 tax shield

$59.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

84 Hale Ct Unit 3380R

Ellijay, GA

3 beds2 baths2,000 sqftListed 7d ago

Asking price

$550,000

Cash-on-cash

-10.6%

Monthly cash flow

-$1,631

Est. annual revenue

$39,170

Occupancy

43%

Year 1 ROE

0.2%

Cap rate

3.1%

Year 1 tax shield

$45.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

158 Bamby Ln

Ellijay, GA

2 beds2 baths1,200 sqftListed 29d ago

Asking price

$299,900

Cash-on-cash

-6.9%

Monthly cash flow

-$590

Est. annual revenue

$31,544

Occupancy

46%

Year 1 ROE

3.7%

Cap rate

4.3%

Year 1 tax shield

$30K

Explore income, expenses & financing

Negative cash flow

1 / 10

858 Vista Ct N

La Crosse, WI

3 beds3 baths2,205 sqftListed 11d ago

Asking price

$365,000

Cash-on-cash

-13.5%

Monthly cash flow

-$1,411

Est. annual revenue

$26,282

Occupancy

56%

Year 1 ROE

-3.0%

Cap rate

2.0%

Year 1 tax shield

$26.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

94 Madola Rd

Epworth, GA

5 beds0.5 baths1,670 sqftListed 9d ago

Asking price

$450,000

Cash-on-cash

-6.2%

Monthly cash flow

-$810

Est. annual revenue

$41,411

Occupancy

50%

Year 1 ROE

4.2%

Cap rate

4.5%

Year 1 tax shield

$38.9K

Explore income, expenses & financing

Low confidence

1 / 10

1760 Henry Ave

Redding, CA

3 beds1 bath898 sqftListed 14d ago

Asking price

$219,900

Cash-on-cash

2.1%

Monthly cash flow

$144

Est. annual revenue

$33,599

Occupancy

88%

Year 1 ROE

11.6%

Cap rate

7.4%

Year 1 tax shield

$24.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

636 Saint Thomas Pkwy

Redding, CA

3 beds2 baths1,792 sqftListed 7d ago

Asking price

$427,000

Cash-on-cash

-3.0%

Monthly cash flow

-$357

Est. annual revenue

$49,160

Occupancy

66%

Year 1 ROE

7.8%

Cap rate

5.6%

Year 1 tax shield

$32K

Explore income, expenses & financing

Negative cash flow

1 / 10

43170 Moonridge Rd

Big Bear Lake, CA

4 beds2.5 baths2,152 sqftListed 20d ago

Asking price

$855,000

Cash-on-cash

-14.4%

Monthly cash flow

-$3,322

Est. annual revenue

$48,229

Occupancy

26%

Year 1 ROE

-3.2%

Cap rate

2.0%

Year 1 tax shield

$76.4K

Explore income, expenses & financing

Negative cash flow

1 / 10

42535 Avalon Rd

Big Bear Lake, CA

3 beds2 baths1,584 sqftListed 10d ago

Asking price

$689,000

Cash-on-cash

-15.1%

Monthly cash flow

-$2,756

Est. annual revenue

$38,683

Occupancy

30%

Year 1 ROE

-3.7%

Cap rate

1.8%

Year 1 tax shield

$58K

Explore income, expenses & financing

Low confidence

1 / 10

N7549 County Rd W

Onalaska, WI

3 beds2 baths1,600 sqftListed 16d ago

Asking price

$264,900

Cash-on-cash

4.7%

Monthly cash flow

$380

Est. annual revenue

$44,205

Occupancy

85%

Year 1 ROE

14.7%

Cap rate

8.3%

Year 1 tax shield

$16.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

55 Westward Ln

Blue Ridge, GA

3 beds2 baths1,872 sqftListed 12d ago

Asking price

$449,700

Cash-on-cash

-10.7%

Monthly cash flow

-$1,336

Est. annual revenue

$33,344

Occupancy

44%

Year 1 ROE

0.2%

Cap rate

3.1%

Year 1 tax shield

$26.6K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

8 N Face Dr

Blue Ridge, GA

3 beds3 baths2,372 sqftListed 27d ago

Asking price

$829,900

Cash-on-cash

-15.2%

Monthly cash flow

-$3,051

Est. annual revenue

$52,361

Occupancy

52%

Year 1 ROE

-2.7%

Cap rate

2.2%

Year 1 tax shield

$35K

Explore income, expenses & financing

Low confidenceEst. land %

1 / 2

4204 Haleakala Ave

Redding, CA

4 beds2 baths2,035 sqftListed 25d ago

Asking price

$534,990

Cash-on-cash

2.0%

Monthly cash flow

$292

Est. annual revenue

$72,422

Occupancy

60%

Year 1 ROE

12.8%

Cap rate

7.3%

Year 1 tax shield

$38.4K

Explore income, expenses & financing

Showing 409–432 of 801 deals

0 new deals today · 10895 scanned this week · last scan 21h ago