Short-term rental deals, page 26

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 8.03% = 7.28% Freddie Mac 30-yr avg (Oct 1) + 0.75% investor premium

Low confidenceNegative cash flow

1 / 10

135 Muller Ln

Ellijay, GA

3 beds2 baths2,354 sqftListed 21d ago

Asking price

$699,900

Cash-on-cash

-18.6%

Monthly cash flow

-$3,143

Est. annual revenue

$33,317

Occupancy

41%

Year 1 ROE

-6.1%

Cap rate

1.2%

Year 1 tax shield

$41.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1400 Waldenberger Dr

Holmen, WI

4 beds3 baths2,539 sqftListed 23d ago

Asking price

$409,900

Cash-on-cash

-13.7%

Monthly cash flow

-$1,615

Est. annual revenue

$32,138

Occupancy

46%

Year 1 ROE

-3.2%

Cap rate

1.9%

Year 1 tax shield

$27.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

218 Oak Wood Ln

Ellijay, GA

4 beds3 baths3,310 sqftListed 31d ago

Asking price

$755,000

Cash-on-cash

-18.0%

Monthly cash flow

-$3,715

Est. annual revenue

$32,747

Occupancy

40%

Year 1 ROE

-6.9%

Cap rate

0.7%

Year 1 tax shield

$52.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

1155 Willow Ln Lot 2

Big Bear City, CA

3 beds3 bathsListed 8d ago

Asking price

$990,000

Cash-on-cash

-24.5%

Monthly cash flow

-$5,871

Est. annual revenue

$21,184

Occupancy

24%

Year 1 ROE

-12.0%

Cap rate

-0.5%

Year 1 tax shield

$62.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

43365 Primrose

Big Bear Lake, CA

3 beds2 baths1,232 sqftListed 14d ago

Asking price

$625,000

Cash-on-cash

-15.6%

Monthly cash flow

-$2,611

Est. annual revenue

$33,779

Occupancy

31%

Year 1 ROE

-4.3%

Cap rate

1.6%

Year 1 tax shield

$52.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1412 E Big Bear Blvd

Big Bear City, CA

3 beds2 baths1,517 sqftListed 8d ago

Asking price

$619,000

Cash-on-cash

-17.4%

Monthly cash flow

-$2,880

Est. annual revenue

$28,611

Occupancy

31%

Year 1 ROE

-6.1%

Cap rate

1.0%

Year 1 tax shield

$49.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

500 Maltby Blvd

Big Bear City, CA

3 beds2 baths1,820 sqftListed 32d ago

Asking price

$429,000

Cash-on-cash

-12.8%

Monthly cash flow

-$1,603

Est. annual revenue

$28,169

Occupancy

30%

Year 1 ROE

-2.5%

Cap rate

2.1%

Year 1 tax shield

$41.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

41935 Switzerland Dr Unit 104

Big Bear Lake, CA

2 beds2 bathsListed 13d ago

Asking price

$419,000

Cash-on-cash

-22.2%

Monthly cash flow

-$2,251

Est. annual revenue

$22,221

Occupancy

26%

Year 1 ROE

-9.7%

Cap rate

0.2%

Year 1 tax shield

$36.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

630 Villa Grove Ave

Big Bear City, CA

3 beds2 bathsListed 25d ago

Asking price

$587,500

Cash-on-cash

-18.1%

Monthly cash flow

-$2,577

Est. annual revenue

$30,066

Occupancy

34%

Year 1 ROE

-5.7%

Cap rate

1.4%

Year 1 tax shield

$47.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

14770 S Perry Rd

Laurelville, OH

3 beds2.5 baths2,388 sqftListed 7d ago

Asking price

$445,000

Cash-on-cash

-11.7%

Monthly cash flow

-$1,450

Est. annual revenue

$33,302

Occupancy

33%

Year 1 ROE

-0.9%

Cap rate

2.7%

Year 1 tax shield

$32.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

175 Mountain Springs Rd

Ellijay, GA

4 beds4 baths3,821 sqftListed 15d ago

Asking price

$599,990

Cash-on-cash

-9.1%

Monthly cash flow

-$1,490

Est. annual revenue

$49,950

Occupancy

41%

Year 1 ROE

2.0%

Cap rate

3.6%

Year 1 tax shield

$34.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

185 Pine Ln

Mineral Bluff, GA

4 beds3 baths3,072 sqftListed 13d ago

Asking price

$798,850

Cash-on-cash

-7.8%

Monthly cash flow

-$1,515

Est. annual revenue

$67,887

Occupancy

49%

Year 1 ROE

4.6%

Cap rate

4.3%

Year 1 tax shield

$34.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

5707 Constitution Way

Redding, CA

4 beds3.5 baths2,720 sqftListed 29d ago

Asking price

$722,900

Cash-on-cash

-3.7%

Monthly cash flow

-$727

Est. annual revenue

$77,136

Occupancy

61%

Year 1 ROE

7.5%

Cap rate

5.4%

Year 1 tax shield

$41.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

193 7 Figure Rdg

Blue Ridge, GA

4 beds3 bathsListed 25d ago

Asking price

$1,100,000

Cash-on-cash

-13.1%

Monthly cash flow

-$3,726

Est. annual revenue

$73,271

Occupancy

43%

Year 1 ROE

-1.4%

Cap rate

2.6%

Year 1 tax shield

$77.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

432 Chip-Wood

Big Bear Lake, CA

3 beds2.5 baths1,797 sqftListed 27d ago

Asking price

$599,900

Cash-on-cash

-20.1%

Monthly cash flow

-$3,236

Est. annual revenue

$20,491

Occupancy

31%

Year 1 ROE

-8.8%

Cap rate

0.1%

Year 1 tax shield

$37.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

432 Chip-Wood Ln

Big Bear Lake, CA

3 beds2.5 bathsListed 27d ago

Asking price

$599,900

Cash-on-cash

-20.1%

Monthly cash flow

-$3,236

Est. annual revenue

$20,491

Occupancy

31%

Year 1 ROE

-8.8%

Cap rate

0.1%

Year 1 tax shield

$33.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

203 Buck Creek Trl

Epworth, GA

3 beds3 baths2,080 sqftListed 32d ago

Asking price

$699,000

Cash-on-cash

-11.7%

Monthly cash flow

-$2,222

Est. annual revenue

$46,459

Occupancy

48%

Year 1 ROE

-0.6%

Cap rate

2.8%

Year 1 tax shield

$56.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

753 Elysian Blvd

Big Bear City, CA

2 beds1 bath660 sqftListed 1d ago

Asking price

$299,000

Cash-on-cash

-13.2%

Monthly cash flow

-$1,132

Est. annual revenue

$21,161

Occupancy

34%

Year 1 ROE

-2.7%

Cap rate

2.1%

Year 1 tax shield

$30.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

326 Honeysuckle Way

Blue Ridge, GA

2 beds2 baths1,872 sqftListed 22d ago

Asking price

$449,900

Cash-on-cash

-12.2%

Monthly cash flow

-$1,548

Est. annual revenue

$33,521

Occupancy

49%

Year 1 ROE

-1.5%

Cap rate

2.5%

Year 1 tax shield

$32K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

344 Elk Dr

Redding, CA

5 beds3.5 baths3,113 sqftListed 24d ago

Asking price

$680,000

Cash-on-cash

-3.7%

Monthly cash flow

-$695

Est. annual revenue

$72,712

Occupancy

52%

Year 1 ROE

7.3%

Cap rate

5.4%

Year 1 tax shield

$42K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

866 Lakewood Dr

Big Bear, CA

3 beds1.5 baths1,356 sqftListed 16d ago

Asking price

$449,400

Cash-on-cash

-17.8%

Monthly cash flow

-$2,226

Est. annual revenue

$20,126

Occupancy

25%

Year 1 ROE

-7.0%

Cap rate

0.7%

Year 1 tax shield

$45.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

564 Estate St

Redding, CA

5 beds2 baths2,242 sqftListed 21d ago

Asking price

$424,900

Cash-on-cash

-5.4%

Monthly cash flow

-$676

Est. annual revenue

$43,600

Occupancy

45%

Year 1 ROE

4.9%

Cap rate

4.7%

Year 1 tax shield

$38.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

43335 Sand Canyon Rd

Big Bear Lake, CA

3 beds2.5 bathsListed 30d ago

Asking price

$890,000

Cash-on-cash

-20.0%

Monthly cash flow

-$4,292

Est. annual revenue

$36,058

Occupancy

31%

Year 1 ROE

-7.5%

Cap rate

0.8%

Year 1 tax shield

$57.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

3405 West St

Redding, CA

3 beds1 bath918 sqftListed 27d ago

Asking price

$310,000

Cash-on-cash

-4.9%

Monthly cash flow

-$444

Est. annual revenue

$34,199

Occupancy

87%

Year 1 ROE

5.4%

Cap rate

4.9%

Year 1 tax shield

$31.8K

Explore income, expenses & financing

Showing 601–624 of 801 deals

0 new deals today · 10895 scanned this week · last scan 21h ago