Short-term rental deals, page 65

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

1 / 10

57 Spruce St

Mineral Bluff, GA

2 beds1 bathListed 58d ago

Asking price

$59,000

Cash-on-cash

73.0%

Monthly cash flow

$2,015

Est. annual revenue

$45,917

Occupancy

53%

Year 1 ROE

79.5%

Cap rate

47.5%

Year 1 tax shield

$9.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

20767 Chicken Springs Rd

Redding, CA

4 beds3.5 baths2,294 sqftListed 38d ago

Asking price

$489,900

Cash-on-cash

-11.1%

Monthly cash flow

-$1,525

Est. annual revenue

$36,517

Occupancy

42%

Year 1 ROE

-0.3%

Cap rate

2.8%

Year 1 tax shield

$37K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

505 N Spring St

Logan, OH

3 beds1 bath1,544 sqftListed 3d ago

Asking price

$335,000

Cash-on-cash

-16.4%

Monthly cash flow

-$1,590

Est. annual revenue

$16,548

Occupancy

29%

Year 1 ROE

-5.9%

Cap rate

0.9%

Year 1 tax shield

$34.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

250 McCollum Rd

Ellijay, GA

2 beds2 baths1,652 sqftListed 48d ago

Asking price

$799,999

Cash-on-cash

-15.3%

Monthly cash flow

-$3,157

Est. annual revenue

$41,003

Occupancy

44%

Year 1 ROE

-3.5%

Cap rate

1.8%

Year 1 tax shield

$48.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 2

942 Bridger Dr

Holmen, WI

3 beds2 baths1,859 sqftListed 49d ago

Asking price

$529,900

Cash-on-cash

-18.3%

Monthly cash flow

-$2,645

Est. annual revenue

$30,086

Occupancy

48%

Year 1 ROE

-7.2%

Cap rate

0.6%

Year 1 tax shield

$39.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2851 Southwinds Cir

Sevierville, TN

4 beds2.5 baths3,098 sqftListed 34d ago

Asking price

$499,900

Cash-on-cash

-10.6%

Monthly cash flow

-$1,477

Est. annual revenue

$32,703

Occupancy

40%

Year 1 ROE

0.3%

Cap rate

3.0%

Year 1 tax shield

$32.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

Cantwell Cliffs Rd

Rockbridge, OH

3 beds3 baths2,436 sqftListed 31d ago

Asking price

$775,000

Cash-on-cash

-11.0%

Monthly cash flow

-$2,299

Est. annual revenue

$59,990

Occupancy

48%

Year 1 ROE

0.2%

Cap rate

3.0%

Year 1 tax shield

$52.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 9

135 Finch Dr

Big Bear Lake, CA

3 beds2.5 baths1,624 sqftListed 48d ago

Asking price

$799,000

Cash-on-cash

-16.7%

Monthly cash flow

-$3,502

Est. annual revenue

$38,124

Occupancy

32%

Year 1 ROE

-5.2%

Cap rate

1.3%

Year 1 tax shield

$58.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

39989 Hillcrest Dr

Big Bear Lake, CA

2 beds2 bathsListed 19d ago

Asking price

$510,000

Cash-on-cash

-18.3%

Monthly cash flow

-$2,255

Est. annual revenue

$26,121

Occupancy

28%

Year 1 ROE

-5.8%

Cap rate

1.3%

Year 1 tax shield

$48.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 6

905 Lacy Ct

Sevierville, TN

3 beds2.5 baths2,263 sqftListed 33d ago

Asking price

$400,000

Cash-on-cash

-11.8%

Monthly cash flow

-$1,386

Est. annual revenue

$23,281

Occupancy

31%

Year 1 ROE

-1.5%

Cap rate

2.4%

Year 1 tax shield

$36.2K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

93 Arbor Creek Pt

Mineral Bluff, GA

2 beds2 baths982 sqftListed 42d ago

Asking price

$499,000

Cash-on-cash

-19.8%

Monthly cash flow

-$2,652

Est. annual revenue

$20,713

Occupancy

27%

Year 1 ROE

-8.5%

Cap rate

0.2%

Year 1 tax shield

$42K

Explore income, expenses & financing

Low confidenceNegative cash flow

N4653 Crestwood Ln

Medary, WI

4 beds4 baths2,800 sqftListed 16d ago

Asking price

$650,000

Cash-on-cash

-11.3%

Monthly cash flow

-$1,984

Est. annual revenue

$43,893

Occupancy

59%

Year 1 ROE

-0.1%

Cap rate

2.9%

Year 1 tax shield

$49.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

12837 Old Oregon Trl

Redding, CA

3 beds2 baths2,044 sqftListed 7d ago

Asking price

$649,000

Cash-on-cash

-12.6%

Monthly cash flow

-$2,186

Est. annual revenue

$43,716

Occupancy

57%

Year 1 ROE

-1.3%

Cap rate

2.5%

Year 1 tax shield

$66.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

123 Hampton Dr

Morganton, GA

3 beds2 baths1,473 sqftListed 3d ago

Asking price

$311,900

Cash-on-cash

-13.0%

Monthly cash flow

-$1,191

Est. annual revenue

$22,223

Occupancy

31%

Year 1 ROE

-2.7%

Cap rate

2.0%

Year 1 tax shield

$29.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1200 Sween Dr Unit 2

Holmen, WI

3 beds2.5 baths1,994 sqftListed 7d ago

Asking price

$364,900

Cash-on-cash

-14.5%

Monthly cash flow

-$1,518

Est. annual revenue

$27,617

Occupancy

48%

Year 1 ROE

-3.9%

Cap rate

1.6%

Year 1 tax shield

$22.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

1627 Baldwin Lk

Big Bear City, CA

2 beds1 bath915 sqftListed 59d ago

Asking price

$395,000

Cash-on-cash

-21.1%

Monthly cash flow

-$2,016

Est. annual revenue

$17,062

Occupancy

29%

Year 1 ROE

-8.6%

Cap rate

0.4%

Year 1 tax shield

$34.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

37630 Price Rd

Logan, OH

4 beds2.5 baths1,462 sqftListed 33d ago

Asking price

$785,000

Cash-on-cash

-11.9%

Monthly cash flow

-$2,495

Est. annual revenue

$63,163

Occupancy

40%

Year 1 ROE

-0.6%

Cap rate

2.7%

Year 1 tax shield

$55.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

22116 University Ave

Palo Cedro, CA

4 beds3 baths1,856 sqftListed 43d ago

Asking price

$950,000

Cash-on-cash

-18.7%

Monthly cash flow

-$4,643

Est. annual revenue

$37,245

Occupancy

34%

Year 1 ROE

-7.1%

Cap rate

0.7%

Year 1 tax shield

$101.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

19949 Copper Canyon Rd

Redding, CA

3 beds2 baths2,008 sqftListed 44d ago

Asking price

$490,000

Cash-on-cash

-11.5%

Monthly cash flow

-$1,555

Est. annual revenue

$36,032

Occupancy

55%

Year 1 ROE

-0.5%

Cap rate

2.8%

Year 1 tax shield

$39.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

N1177 Breidel Coulee Rd Unit N1175

Shelby, WI

6 beds4 baths3,666 sqftListed 20d ago

Asking price

$749,900

Cash-on-cash

-11.6%

Monthly cash flow

-$2,401

Est. annual revenue

$62,516

Occupancy

39%

Year 1 ROE

-0.6%

Cap rate

2.7%

Year 1 tax shield

$43K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 7

Bentwood Ln Lot B6

Blue Ridge, GA

3 beds2 bathsListed 20d ago

Asking price

$950,000

Cash-on-cash

-13.7%

Monthly cash flow

-$3,149

Est. annual revenue

$63,991

Occupancy

48%

Year 1 ROE

-1.2%

Cap rate

2.6%

Year 1 tax shield

$55.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

943 Bridger Dr

Holmen, WI

4 beds3 baths3,460 sqftListed 13d ago

Asking price

$619,900

Cash-on-cash

-16.6%

Monthly cash flow

-$2,896

Est. annual revenue

$37,508

Occupancy

63%

Year 1 ROE

-5.9%

Cap rate

1.0%

Year 1 tax shield

$39.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

42 Old Jerusulem Rd

Mineral Bluff, GA

4 beds4 bathsListed 37d ago

Asking price

$699,000

Cash-on-cash

-13.5%

Monthly cash flow

-$2,607

Est. annual revenue

$40,743

Occupancy

33%

Year 1 ROE

-2.5%

Cap rate

2.1%

Year 1 tax shield

$50K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

W6454 Willow Wood Ct

Onalaska, WI

4 beds3 baths3,700 sqftListed 29d ago

Asking price

$835,000

Cash-on-cash

-15.7%

Monthly cash flow

-$3,556

Est. annual revenue

$38,844

Occupancy

77%

Year 1 ROE

-4.5%

Cap rate

1.4%

Year 1 tax shield

$44.2K

Explore income, expenses & financing

Showing 1,537–1,560 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 22h ago