Short-term rental deals, page 11

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 8.03% = 7.28% Freddie Mac 30-yr avg (Oct 1) + 0.75% investor premium

Negative cash flow

1 / 10

2760 Cedar Falls Way

Sevierville, TN

5 beds3 baths3,928 sqftListed 1d ago

Asking price

$1,200,000

Cash-on-cash

-10.2%

Monthly cash flow

-$3,236

Est. annual revenue

$79,107

Occupancy

51%

Year 1 ROE

1.2%

Cap rate

3.4%

Year 1 tax shield

$78.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

732 Hardin Ln

Sevierville, TN

2 beds2 baths1,008 sqftListed 5d ago

Asking price

$450,000

Cash-on-cash

-6.8%

Monthly cash flow

-$861

Est. annual revenue

$37,489

Occupancy

55%

Year 1 ROE

3.9%

Cap rate

4.3%

Year 1 tax shield

$19.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

78 Long View Ln

Blue Ridge, GA

4 beds3.5 bathsListed 29d ago

Asking price

$949,900

Cash-on-cash

-10.4%

Monthly cash flow

-$2,578

Est. annual revenue

$65,606

Occupancy

47%

Year 1 ROE

1.2%

Cap rate

3.4%

Year 1 tax shield

$49.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

687 Left Turn

Blue Ridge, GA

2 beds2 baths1,580 sqftListed 16d ago

Asking price

$795,000

Cash-on-cash

-18.2%

Monthly cash flow

-$3,489

Est. annual revenue

$40,964

Occupancy

57%

Year 1 ROE

-5.7%

Cap rate

1.4%

Year 1 tax shield

$57.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

469 Mountain High Dr

Mineral Bluff, GA

3 beds3 baths2,376 sqftListed 16d ago

Asking price

$624,900

Cash-on-cash

-13.4%

Monthly cash flow

-$2,303

Est. annual revenue

$38,908

Occupancy

41%

Year 1 ROE

-2.4%

Cap rate

2.2%

Year 1 tax shield

$40.8K

Explore income, expenses & financing

Low confidence

1 / 10

633 12th Ave N

Onalaska, WI

5 beds2 baths1,628 sqftListed 31d ago

Asking price

$279,900

Cash-on-cash

8.9%

Monthly cash flow

$795

Est. annual revenue

$52,409

Occupancy

49%

Year 1 ROE

18.3%

Cap rate

10.0%

Year 1 tax shield

$26.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

321 E Country Club Blvd

Big Bear City, CA

3 beds2 bathsListed 20d ago

Asking price

$255,000

Cash-on-cash

-2.6%

Monthly cash flow

-$206

Est. annual revenue

$31,556

Occupancy

32%

Year 1 ROE

7.2%

Cap rate

5.7%

Year 1 tax shield

$19.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

3458 Obes Way

Sevierville, TN

2 beds3 baths3,217 sqftListed 6d ago

Asking price

$829,900

Cash-on-cash

-8.8%

Monthly cash flow

-$1,878

Est. annual revenue

$59,231

Occupancy

68%

Year 1 ROE

2.9%

Cap rate

3.9%

Year 1 tax shield

$48.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

657 Campbell Camp Cir

Blue Ridge, GA

3 beds2.5 baths2,046 sqftListed 30d ago

Asking price

$899,000

Cash-on-cash

-15.0%

Monthly cash flow

-$3,502

Est. annual revenue

$45,430

Occupancy

39%

Year 1 ROE

-3.4%

Cap rate

1.9%

Year 1 tax shield

$79.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

428 Tall Timber Mountain Rd

Cherry Log, GA

3 beds3 baths2,361 sqftListed 2d ago

Asking price

$749,900

Cash-on-cash

-14.8%

Monthly cash flow

-$2,688

Est. annual revenue

$49,703

Occupancy

54%

Year 1 ROE

-2.3%

Cap rate

2.3%

Year 1 tax shield

$41.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

135 Rolling Hills Dr

Morganton, GA

5 beds3 baths3,724 sqftListed 29d ago

Asking price

$950,000

Cash-on-cash

-14.7%

Monthly cash flow

-$3,774

Est. annual revenue

$45,788

Occupancy

41%

Year 1 ROE

-3.5%

Cap rate

1.9%

Year 1 tax shield

$64K

Explore income, expenses & financing

Negative cash flow

1 / 10

357 Downey Dr Lot 91

Big Bear City, CA

4 beds3.5 bathsListed 6d ago

Asking price

$580,000

Cash-on-cash

-9.6%

Monthly cash flow

-$1,529

Est. annual revenue

$46,674

Occupancy

27%

Year 1 ROE

1.4%

Cap rate

3.5%

Year 1 tax shield

$46K

Explore income, expenses & financing

Negative cash flow

1 / 10

30 Shepherds Ln

Morganton, GA

4 beds4 baths4,064 sqftListed 8d ago

Asking price

$735,000

Cash-on-cash

-14.0%

Monthly cash flow

-$2,817

Est. annual revenue

$42,264

Occupancy

45%

Year 1 ROE

-3.0%

Cap rate

2.0%

Year 1 tax shield

$45.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

196 Grayson Pt

Blue Ridge, GA

4 beds3.5 bathsListed 4d ago

Asking price

$660,000

Cash-on-cash

-9.2%

Monthly cash flow

-$1,467

Est. annual revenue

$54,509

Occupancy

51%

Year 1 ROE

3.3%

Cap rate

4.0%

Year 1 tax shield

$39.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

207 Dogwood Dr

Epworth, GA

3 beds2 baths1,661 sqftListed 22d ago

Asking price

$475,000

Cash-on-cash

-2.0%

Monthly cash flow

-$256

Est. annual revenue

$54,135

Occupancy

46%

Year 1 ROE

9.0%

Cap rate

6.0%

Year 1 tax shield

$31.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

529 Newel Dr

Ellijay, GA

3 beds3 baths2,192 sqftListed 30d ago

Asking price

$375,000

Cash-on-cash

-7.0%

Monthly cash flow

-$747

Est. annual revenue

$36,701

Occupancy

48%

Year 1 ROE

3.6%

Cap rate

4.2%

Year 1 tax shield

$28.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

531 Gatlin Dr

Gatlinburg, TN

5 beds3 baths2,808 sqftListed 10d ago

Asking price

$935,000

Cash-on-cash

-6.2%

Monthly cash flow

-$1,531

Est. annual revenue

$78,517

Occupancy

61%

Year 1 ROE

5.2%

Cap rate

4.7%

Year 1 tax shield

$60.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

116 W Main St Ste 3E

Blue Ridge, GA

3 beds2 baths1,534 sqftListed 2d ago

Asking price

$998,700

Cash-on-cash

-16.2%

Monthly cash flow

-$3,921

Est. annual revenue

$57,652

Occupancy

52%

Year 1 ROE

-3.8%

Cap rate

1.9%

Year 1 tax shield

$39.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

527 New Venture Way

Sevierville, TN

4 beds4 baths3,086 sqftListed 6d ago

Asking price

$1,150,000

Cash-on-cash

-10.7%

Monthly cash flow

-$3,231

Est. annual revenue

$77,614

Occupancy

59%

Year 1 ROE

0.8%

Cap rate

3.3%

Year 1 tax shield

$84.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2396 Wilsey Dr

Redding, CA

3 beds2 baths1,328 sqftListed 14d ago

Asking price

$319,000

Cash-on-cash

-5.3%

Monthly cash flow

-$492

Est. annual revenue

$34,438

Occupancy

59%

Year 1 ROE

5.0%

Cap rate

4.8%

Year 1 tax shield

$27.9K

Explore income, expenses & financing

Low confidence

1 / 10

15189 LA Paloma Way

Redding, CA

4 beds2 baths1,786 sqftListed 7d ago

Asking price

$549,900

Cash-on-cash

2.1%

Monthly cash flow

$324

Est. annual revenue

$74,678

Occupancy

46%

Year 1 ROE

13.0%

Cap rate

7.3%

Year 1 tax shield

$54.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

254 Leatherwood Mountain Rd

Ellijay, GA

4 beds3.5 baths2,912 sqftListed 8d ago

Asking price

$994,500

Cash-on-cash

-13.7%

Monthly cash flow

-$3,615

Est. annual revenue

$58,346

Occupancy

53%

Year 1 ROE

-2.3%

Cap rate

2.3%

Year 1 tax shield

$66.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

230 Sunset Ln

Sugarloaf, CA

2 beds1 bath588 sqftListed 12d ago

Asking price

$265,000

Cash-on-cash

-12.0%

Monthly cash flow

-$770

Est. annual revenue

$23,308

Occupancy

38%

Year 1 ROE

0.5%

Cap rate

3.1%

Year 1 tax shield

$28.6K

Explore income, expenses & financing

Negative cash flow

1 / 6

527 River Place Way Unit 343

Sevierville, TN

3 beds3 baths1,680 sqftListed 7d ago

Asking price

$559,000

Cash-on-cash

-13.1%

Monthly cash flow

-$1,769

Est. annual revenue

$41,013

Occupancy

49%

Year 1 ROE

-0.6%

Cap rate

2.8%

Year 1 tax shield

$26.7K

Explore income, expenses & financing

Showing 241–264 of 801 deals

0 new deals today · 10895 scanned this week · last scan 21h ago