Short-term rental deals, page 9

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 8.03% = 7.28% Freddie Mac 30-yr avg (Oct 1) + 0.75% investor premium

Negative cash flow

1 / 10

1757 Mountain Shadows Way

Gatlinburg, TN

4 beds4 baths2,288 sqftListed 4d ago

Asking price

$999,000

Cash-on-cash

-8.3%

Monthly cash flow

-$2,201

Est. annual revenue

$75,133

Occupancy

61%

Year 1 ROE

3.1%

Cap rate

4.0%

Year 1 tax shield

$67.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

520 Ogle Dr

Pigeon Forge, TN

2 beds2.5 baths1,300 sqftListed 4d ago

Asking price

$525,000

Cash-on-cash

-5.4%

Monthly cash flow

-$783

Est. annual revenue

$48,121

Occupancy

60%

Year 1 ROE

5.5%

Cap rate

4.8%

Year 1 tax shield

$34.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2202 Winnebago St

La Crosse, WI

3 beds1.5 baths1,662 sqftListed 15d ago

Asking price

$269,900

Cash-on-cash

-0.9%

Monthly cash flow

-$70

Est. annual revenue

$36,251

Occupancy

43%

Year 1 ROE

9.1%

Cap rate

6.3%

Year 1 tax shield

$25.9K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

3521 Sandridge Way

Pigeon Forge, TN

3 beds3.5 baths3,060 sqftListed 10d ago

Asking price

$995,000

Cash-on-cash

-11.5%

Monthly cash flow

-$3,002

Est. annual revenue

$63,543

Occupancy

55%

Year 1 ROE

0.0%

Cap rate

3.0%

Year 1 tax shield

$53.9K

Explore income, expenses & financing

Low confidence

1 / 10

1008 Eugene Ave

Shasta Lake, CA

3 beds1 bath1,058 sqftListed 2d ago

Asking price

$291,500

Cash-on-cash

1.4%

Monthly cash flow

$122

Est. annual revenue

$41,497

Occupancy

59%

Year 1 ROE

11.6%

Cap rate

7.1%

Year 1 tax shield

$32.3K

Explore income, expenses & financing

Low confidence

1 / 10

3500 Cliffside Dr

La Crosse, WI

3 beds1 bath1,600 sqftListed 4d ago

Asking price

$244,900

Cash-on-cash

7.8%

Monthly cash flow

$628

Est. annual revenue

$45,352

Occupancy

61%

Year 1 ROE

17.0%

Cap rate

9.7%

Year 1 tax shield

$27.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

2882 Boyds Creek Hwy

Sevierville, TN

2 beds2 baths1,824 sqftListed 8d ago

Asking price

$650,000

Cash-on-cash

-9.0%

Monthly cash flow

-$1,540

Est. annual revenue

$46,402

Occupancy

59%

Year 1 ROE

2.5%

Cap rate

3.8%

Year 1 tax shield

$32.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

235 Parnell Dr

Ellijay, GA

3 beds2 baths1,200 sqftListed 30d ago

Asking price

$425,000

Cash-on-cash

-7.4%

Monthly cash flow

-$875

Est. annual revenue

$38,286

Occupancy

42%

Year 1 ROE

3.4%

Cap rate

4.2%

Year 1 tax shield

$37.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

43 Devils Den Rd

Epworth, GA

4 beds3 baths4,411 sqftListed 15d ago

Asking price

$835,000

Cash-on-cash

-7.9%

Monthly cash flow

-$1,740

Est. annual revenue

$68,968

Occupancy

48%

Year 1 ROE

3.5%

Cap rate

4.1%

Year 1 tax shield

$46.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

152 Cherry Ct

Ellijay, GA

3 beds2.5 baths1,350 sqftListed 28d ago

Asking price

$459,000

Cash-on-cash

-6.3%

Monthly cash flow

-$832

Est. annual revenue

$43,495

Occupancy

48%

Year 1 ROE

4.2%

Cap rate

4.4%

Year 1 tax shield

$45.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

285 Parnell Dr

Ellijay, GA

3 beds2 baths1,200 sqftListed 30d ago

Asking price

$425,000

Cash-on-cash

-7.5%

Monthly cash flow

-$891

Est. annual revenue

$38,022

Occupancy

41%

Year 1 ROE

3.3%

Cap rate

4.1%

Year 1 tax shield

$33.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

2723 Madison Rdg

Sevierville, TN

3 beds2 baths2,473 sqftListed 8d ago

Asking price

$589,250

Cash-on-cash

-10.2%

Monthly cash flow

-$1,615

Est. annual revenue

$39,468

Occupancy

49%

Year 1 ROE

1.0%

Cap rate

3.3%

Year 1 tax shield

$42.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

624 Rhonda Ln

Mineral Bluff, GA

3 beds3 baths2,080 sqftListed 17d ago

Asking price

$675,000

Cash-on-cash

-12.4%

Monthly cash flow

-$2,293

Est. annual revenue

$42,612

Occupancy

43%

Year 1 ROE

-1.4%

Cap rate

2.5%

Year 1 tax shield

$46.6K

Explore income, expenses & financing

Low confidence

1 / 10

2080 Comet St

Redding, CA

3 beds1.5 baths940 sqftListed 7d ago

Asking price

$255,000

Cash-on-cash

1.3%

Monthly cash flow

$99

Est. annual revenue

$36,911

Occupancy

70%

Year 1 ROE

11.2%

Cap rate

7.1%

Year 1 tax shield

$25.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

9057 Simmons Rd

Redding, CA

3 beds2.5 baths2,493 sqftListed 16d ago

Asking price

$595,000

Cash-on-cash

-4.9%

Monthly cash flow

-$801

Est. annual revenue

$61,139

Occupancy

69%

Year 1 ROE

6.0%

Cap rate

5.0%

Year 1 tax shield

$60.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1120 Gold Mountain Dr

Big Bear City, CA

5 beds2.5 baths2,764 sqftListed 3d ago

Asking price

$790,000

Cash-on-cash

-3.1%

Monthly cash flow

-$590

Est. annual revenue

$86,323

Occupancy

46%

Year 1 ROE

9.4%

Cap rate

5.7%

Year 1 tax shield

$50K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2905 Farnam St

La Crosse, WI

3 beds3 baths2,986 sqftListed 2d ago

Asking price

$399,900

Cash-on-cash

-1.9%

Monthly cash flow

-$224

Est. annual revenue

$49,989

Occupancy

59%

Year 1 ROE

8.3%

Cap rate

6.0%

Year 1 tax shield

$34.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

525 Riverside Dr

East Ellijay, GA

4 beds3 baths2,983 sqftListed 7d ago

Asking price

$700,000

Cash-on-cash

-13.6%

Monthly cash flow

-$2,558

Est. annual revenue

$42,202

Occupancy

46%

Year 1 ROE

-2.4%

Cap rate

2.2%

Year 1 tax shield

$53.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

2778 Hanifl Rd Unit 2780

Shelby, WI

3 beds1.5 baths1,175 sqftListed 10d ago

Asking price

$679,900

Cash-on-cash

-12.0%

Monthly cash flow

-$2,165

Est. annual revenue

$42,218

Occupancy

54%

Year 1 ROE

-0.6%

Cap rate

2.8%

Year 1 tax shield

$46.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

328 Back Pine Way

Ellijay, GA

2 beds2 baths1,240 sqftListed 21d ago

Asking price

$330,000

Cash-on-cash

-2.6%

Monthly cash flow

-$242

Est. annual revenue

$42,590

Occupancy

61%

Year 1 ROE

8.1%

Cap rate

5.7%

Year 1 tax shield

$32.4K

Explore income, expenses & financing

Low confidence

1 / 10

W5147 Kearns Ct

Shelby, WI

3 beds2.5 baths2,407 sqftListed 2d ago

Asking price

$395,000

Cash-on-cash

-0.1%

Monthly cash flow

-$8

Est. annual revenue

$50,190

Occupancy

49%

Year 1 ROE

10.6%

Cap rate

6.6%

Year 1 tax shield

$27.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

2653 Black Walnut Flats Rd

Pigeon Forge, TN

3 beds3 baths1,920 sqftListed 10d ago

Asking price

$789,900

Cash-on-cash

-9.3%

Monthly cash flow

-$1,920

Est. annual revenue

$56,993

Occupancy

54%

Year 1 ROE

2.2%

Cap rate

3.7%

Year 1 tax shield

$56.9K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

11 Indian Frst

Blue Ridge, GA

3 beds1 bath1,152 sqftListed 35d ago

Asking price

$349,900

Cash-on-cash

-10.1%

Monthly cash flow

-$1,020

Est. annual revenue

$29,887

Occupancy

31%

Year 1 ROE

0.4%

Cap rate

3.1%

Year 1 tax shield

$29.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

3192 Quigley Ct

Shasta Lake, CA

3 beds2 baths1,420 sqftListed 8d ago

Asking price

$379,900

Cash-on-cash

-1.2%

Monthly cash flow

-$128

Est. annual revenue

$47,536

Occupancy

69%

Year 1 ROE

9.4%

Cap rate

6.2%

Year 1 tax shield

$24.7K

Explore income, expenses & financing

Showing 193–216 of 801 deals

0 new deals today · 10895 scanned this week · last scan 21h ago