Short-term rental deals, page 62

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Low confidenceEst. land %Negative cash flow

1 / 10

275 Blue Creek Rd

Morganton, GA

4 beds3.5 baths2,184 sqftListed 33d ago

Asking price

$594,900

Cash-on-cash

-5.7%

Monthly cash flow

-$931

Est. annual revenue

$59,594

Occupancy

54%

Year 1 ROE

5.3%

Cap rate

4.7%

Year 1 tax shield

$38.4K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 9

2079 Shenandoah Dr

Ellijay, GA

4 beds4 baths3,773 sqftListed 13d ago

Asking price

$1,100,000

Cash-on-cash

-17.7%

Monthly cash flow

-$5,140

Est. annual revenue

$49,257

Occupancy

46%

Year 1 ROE

-6.2%

Cap rate

1.0%

Year 1 tax shield

$68.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

217 Harbin Ct

Morganton, GA

2 beds2 baths1,380 sqftListed 38d ago

Asking price

$425,000

Cash-on-cash

-14.7%

Monthly cash flow

-$1,711

Est. annual revenue

$23,511

Occupancy

31%

Year 1 ROE

-3.6%

Cap rate

1.7%

Year 1 tax shield

$30.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

699 E 2nd St

Logan, OH

3 beds2 baths1,272 sqftListed 14d ago

Asking price

$235,000

Cash-on-cash

-11.5%

Monthly cash flow

-$840

Est. annual revenue

$18,006

Occupancy

23%

Year 1 ROE

-1.8%

Cap rate

2.3%

Year 1 tax shield

$25.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

6868 Tucker Ln

Redding, CA

4 beds2 baths1,670 sqftListed 39d ago

Asking price

$728,000

Cash-on-cash

-6.1%

Monthly cash flow

-$1,196

Est. annual revenue

$69,269

Occupancy

55%

Year 1 ROE

5.2%

Cap rate

4.6%

Year 1 tax shield

$87.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

355 Happy Valley Ln

Morganton, GA

2 beds2 baths1,680 sqftListed 14d ago

Asking price

$675,000

Cash-on-cash

-16.3%

Monthly cash flow

-$2,885

Est. annual revenue

$30,103

Occupancy

47%

Year 1 ROE

-4.8%

Cap rate

1.4%

Year 1 tax shield

$41.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1081 Dills Rd

Blue Ridge, GA

5 beds4 baths3,012 sqftListed 49d ago

Asking price

$999,000

Cash-on-cash

-12.6%

Monthly cash flow

-$3,392

Est. annual revenue

$65,639

Occupancy

47%

Year 1 ROE

-1.4%

Cap rate

2.5%

Year 1 tax shield

$68.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

121 Old Highway 5

Blue Ridge, GA

2 beds2 baths1,008 sqftListed 19d ago

Asking price

$649,900

Cash-on-cash

-12.7%

Monthly cash flow

-$1,997

Est. annual revenue

$43,991

Occupancy

52%

Year 1 ROE

-0.2%

Cap rate

2.9%

Year 1 tax shield

$48.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

335 Scandia Rd

Big Bear Lake, CA

3 beds2 bathsListed 63d ago

Asking price

$699,000

Cash-on-cash

-19.0%

Monthly cash flow

-$3,216

Est. annual revenue

$31,550

Occupancy

25%

Year 1 ROE

-6.5%

Cap rate

1.0%

Year 1 tax shield

$56.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1931 McGilvray Way

Holmen, WI

4 beds3 baths3,009 sqftListed 29d ago

Asking price

$495,000

Cash-on-cash

-15.5%

Monthly cash flow

-$2,222

Est. annual revenue

$27,424

Occupancy

43%

Year 1 ROE

-5.0%

Cap rate

1.2%

Year 1 tax shield

$36.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1509 Shay Rd

Big Bear City, CA

5 beds3 bathsListed 25d ago

Asking price

$850,000

Cash-on-cash

-16.1%

Monthly cash flow

-$3,304

Est. annual revenue

$47,214

Occupancy

19%

Year 1 ROE

-3.6%

Cap rate

1.9%

Year 1 tax shield

$60.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

921 Lacy Ct

Sevierville, TN

3 beds2.5 baths1,464 sqftListed 33d ago

Asking price

$389,900

Cash-on-cash

-10.2%

Monthly cash flow

-$1,123

Est. annual revenue

$26,650

Occupancy

35%

Year 1 ROE

0.5%

Cap rate

3.1%

Year 1 tax shield

$36.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2440 Levee Way

Sevierville, TN

3 beds2 baths1,842 sqftListed 37d ago

Asking price

$500,000

Cash-on-cash

-9.8%

Monthly cash flow

-$1,350

Est. annual revenue

$35,612

Occupancy

50%

Year 1 ROE

1.2%

Cap rate

3.3%

Year 1 tax shield

$32.9K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 9

2079 Springfield Pkwy

Ellijay, GA

4 beds4 baths3,773 sqftListed 13d ago

Asking price

$1,100,000

Cash-on-cash

-18.1%

Monthly cash flow

-$5,240

Est. annual revenue

$49,257

Occupancy

46%

Year 1 ROE

-6.6%

Cap rate

0.8%

Year 1 tax shield

$63.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1032 Powder Springs Rd

Sevierville, TN

3 beds2.5 baths2,324 sqftListed 49d ago

Asking price

$425,000

Cash-on-cash

-10.5%

Monthly cash flow

-$1,250

Est. annual revenue

$28,615

Occupancy

39%

Year 1 ROE

0.3%

Cap rate

3.0%

Year 1 tax shield

$29.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

234 Old Indian Trl

Blue Ridge, GA

3 beds3 baths1,680 sqftListed 58d ago

Asking price

$395,000

Cash-on-cash

-7.9%

Monthly cash flow

-$926

Est. annual revenue

$34,730

Occupancy

46%

Year 1 ROE

2.3%

Cap rate

3.7%

Year 1 tax shield

$28.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

750 Villa Grove Ave Lot 2

Big Bear City, CA

3 beds2 bathsListed 29d ago

Asking price

$724,999

Cash-on-cash

-18.5%

Monthly cash flow

-$3,236

Est. annual revenue

$34,173

Occupancy

32%

Year 1 ROE

-5.9%

Cap rate

1.2%

Year 1 tax shield

$31.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

723 Summit Unit 1

Big Bear Lake, CA

2 beds2 bathsListed 70d ago

Asking price

$425,000

Cash-on-cash

-21.2%

Monthly cash flow

-$2,172

Est. annual revenue

$19,520

Occupancy

22%

Year 1 ROE

-8.6%

Cap rate

0.4%

Year 1 tax shield

$23.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

38626 N Shore Dr

Fawnskin, CA

4 beds3 baths1,962 sqftListed 61d ago

Asking price

$1,100,000

Cash-on-cash

-13.7%

Monthly cash flow

-$3,913

Est. annual revenue

$65,432

Occupancy

22%

Year 1 ROE

-2.0%

Cap rate

2.3%

Year 1 tax shield

$75.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 2

1418 Herb Ln

Holmen, WI

5 beds3 baths3,357 sqftListed 43d ago

Asking price

$649,900

Cash-on-cash

-14.7%

Monthly cash flow

-$2,713

Est. annual revenue

$44,432

Occupancy

52%

Year 1 ROE

-4.0%

Cap rate

1.6%

Year 1 tax shield

$52K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

48 Woodleaf Rd Unit 29

Morganton, GA

3 beds2.5 bathsListed 58d ago

Asking price

$679,000

Cash-on-cash

-18.4%

Monthly cash flow

-$3,324

Est. annual revenue

$29,501

Occupancy

34%

Year 1 ROE

-7.0%

Cap rate

0.7%

Year 1 tax shield

$38.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

112 Lookiba Ln

Ellijay, GA

4 beds4.5 baths3,928 sqftListed 13d ago

Asking price

$994,500

Cash-on-cash

-11.7%

Monthly cash flow

-$2,804

Est. annual revenue

$71,571

Occupancy

47%

Year 1 ROE

0.9%

Cap rate

3.2%

Year 1 tax shield

$49.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2345 Belladonna St

Redding, CA

3 beds1 bath1,064 sqftListed 56d ago

Asking price

$325,000

Cash-on-cash

-7.9%

Monthly cash flow

-$754

Est. annual revenue

$30,492

Occupancy

61%

Year 1 ROE

2.4%

Cap rate

3.8%

Year 1 tax shield

$35.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

9595 Swede Creek Rd

Palo Cedro, CA

3 beds3 baths1,947 sqftListed 22d ago

Asking price

$729,000

Cash-on-cash

-13.4%

Monthly cash flow

-$2,576

Est. annual revenue

$46,383

Occupancy

51%

Year 1 ROE

-1.9%

Cap rate

2.3%

Year 1 tax shield

$42.5K

Explore income, expenses & financing

Showing 1,465–1,488 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 22h ago