Short-term rental deals, page 3

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 8.03% = 7.28% Freddie Mac 30-yr avg (Oct 1) + 0.75% investor premium

Negative cash flow

1 / 10

233 Estate Dr

Sevierville, TN

4 beds2 baths2,146 sqftListed 7d ago

Asking price

$399,900

Cash-on-cash

-5.1%

Monthly cash flow

-$593

Est. annual revenue

$37,521

Occupancy

51%

Year 1 ROE

5.3%

Cap rate

4.8%

Year 1 tax shield

$33.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

1815 Trout Way

Sevierville, TN

2 beds2 baths1,008 sqftListed 10d ago

Asking price

$529,000

Cash-on-cash

-5.7%

Monthly cash flow

-$836

Est. annual revenue

$47,341

Occupancy

63%

Year 1 ROE

5.2%

Cap rate

4.7%

Year 1 tax shield

$36.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

92 Windy Valley Ln

Blue Ridge, GA

3 beds3.5 baths2,700 sqftListed 7d ago

Asking price

$769,000

Cash-on-cash

-6.1%

Monthly cash flow

-$1,265

Est. annual revenue

$70,056

Occupancy

64%

Year 1 ROE

5.1%

Cap rate

4.6%

Year 1 tax shield

$58.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

1105 Ridge Rd

Sevierville, TN

3 beds2.5 baths2,061 sqftListed 4d ago

Asking price

$400,000

Cash-on-cash

-2.0%

Monthly cash flow

-$222

Est. annual revenue

$43,448

Occupancy

68%

Year 1 ROE

8.7%

Cap rate

6.0%

Year 1 tax shield

$30K

Explore income, expenses & financing

Low confidence

1 / 10

6838 Reflection St

Redding, CA

3 beds2 baths1,176 sqftListed 27d ago

Asking price

$202,500

Cash-on-cash

10.6%

Monthly cash flow

$689

Est. annual revenue

$40,678

Occupancy

57%

Year 1 ROE

19.9%

Cap rate

10.7%

Year 1 tax shield

$19.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

3653 Boxwood Ln

Sevierville, TN

2 beds2 baths1,428 sqftListed 4d ago

Asking price

$495,000

Cash-on-cash

-4.5%

Monthly cash flow

-$593

Est. annual revenue

$47,090

Occupancy

64%

Year 1 ROE

6.8%

Cap rate

5.2%

Year 1 tax shield

$42.4K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

Moreland Dr Lot 639

Cherry Log, GA

2 beds2 baths1,102 sqftListed 21d ago

Asking price

$485,000

Cash-on-cash

-6.4%

Monthly cash flow

-$834

Est. annual revenue

$44,095

Occupancy

70%

Year 1 ROE

4.8%

Cap rate

4.6%

Year 1 tax shield

$40K

Explore income, expenses & financing

Negative cash flow

1 / 10

3965 Ole Smoky Way

Sevierville, TN

2 beds2 baths1,230 sqftListed 2d ago

Asking price

$415,000

Cash-on-cash

-4.7%

Monthly cash flow

-$554

Est. annual revenue

$40,303

Occupancy

52%

Year 1 ROE

5.9%

Cap rate

5.0%

Year 1 tax shield

$38.4K

Explore income, expenses & financing

Low confidence

1 / 10

4084 Calliope Ct

Redding, CA

4 beds3 baths2,744 sqftListed 18d ago

Asking price

$689,000

Cash-on-cash

10.6%

Monthly cash flow

$1,975

Est. annual revenue

$118,247

Occupancy

61%

Year 1 ROE

21.8%

Cap rate

10.1%

Year 1 tax shield

$43.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

422 Callaway Blvd

Campbell, WI

3 beds3 baths2,000 sqftListed 30d ago

Asking price

$345,000

Cash-on-cash

-0.7%

Monthly cash flow

-$70

Est. annual revenue

$45,265

Occupancy

58%

Year 1 ROE

9.3%

Cap rate

6.4%

Year 1 tax shield

$28.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

219 Nantahala Dr

Blue Ridge, GA

2 beds2 baths1,246 sqftListed 16d ago

Asking price

$446,900

Cash-on-cash

-6.4%

Monthly cash flow

-$809

Est. annual revenue

$42,044

Occupancy

58%

Year 1 ROE

4.3%

Cap rate

4.5%

Year 1 tax shield

$39.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

2152 E View Dr

Sevierville, TN

4 beds4 baths2,834 sqftListed 5d ago

Asking price

$1,100,000

Cash-on-cash

-7.2%

Monthly cash flow

-$2,099

Est. annual revenue

$87,735

Occupancy

69%

Year 1 ROE

4.2%

Cap rate

4.3%

Year 1 tax shield

$74K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

2140 Bear Haven Way

Sevierville, TN

2 beds2.5 baths1,638 sqftListed 7d ago

Asking price

$619,000

Cash-on-cash

-5.3%

Monthly cash flow

-$886

Est. annual revenue

$56,340

Occupancy

66%

Year 1 ROE

5.9%

Cap rate

4.9%

Year 1 tax shield

$44.6K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

772 Deer Path Ln

Gatlinburg, TN

2 beds2 baths1,632 sqftListed 9d ago

Asking price

$550,000

Cash-on-cash

-7.7%

Monthly cash flow

-$1,026

Est. annual revenue

$47,101

Occupancy

62%

Year 1 ROE

4.8%

Cap rate

4.4%

Year 1 tax shield

$28.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

3004 Crestview Ct

Sevierville, TN

4 beds3.5 baths2,605 sqftListed 4d ago

Asking price

$1,025,000

Cash-on-cash

-6.3%

Monthly cash flow

-$1,720

Est. annual revenue

$80,127

Occupancy

62%

Year 1 ROE

5.1%

Cap rate

4.6%

Year 1 tax shield

$69.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

1864 Blue Tick Way

Sevierville, TN

2 beds2 baths1,560 sqftListed 3d ago

Asking price

$549,900

Cash-on-cash

-4.2%

Monthly cash flow

-$620

Est. annual revenue

$53,702

Occupancy

63%

Year 1 ROE

7.1%

Cap rate

5.3%

Year 1 tax shield

$42.7K

Explore income, expenses & financing

Low confidence

1 / 10

29802 Fairview Ridge Rd

Logan, OH

2 beds1 bath1,440 sqftListed 8d ago

Asking price

$379,000

Cash-on-cash

8.0%

Monthly cash flow

$841

Est. annual revenue

$62,548

Occupancy

60%

Year 1 ROE

18.9%

Cap rate

9.3%

Year 1 tax shield

$21.1K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 8

2251 Upper Middle Creek Rd Unit L12

Sevierville, TN

4 beds3 baths2,039 sqftListed 9d ago

Asking price

$619,000

Cash-on-cash

-3.2%

Monthly cash flow

-$548

Est. annual revenue

$67,255

Occupancy

53%

Year 1 ROE

7.6%

Cap rate

5.6%

Year 1 tax shield

$44.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

2509 Mountain Holly Way Unit 2509

Sevierville, TN

4 beds4.5 baths3,200 sqftListed 4d ago

Asking price

$1,100,000

Cash-on-cash

-5.5%

Monthly cash flow

-$1,593

Est. annual revenue

$96,464

Occupancy

58%

Year 1 ROE

6.0%

Cap rate

4.9%

Year 1 tax shield

$73.5K

Explore income, expenses & financing

1 / 10

755 Lake Blvd

Redding, CA

4 beds2.5 baths2,262 sqftListed 22d ago

Asking price

$425,000

Cash-on-cash

1.9%

Monthly cash flow

$246

Est. annual revenue

$58,974

Occupancy

71%

Year 1 ROE

12.1%

Cap rate

7.3%

Year 1 tax shield

$34.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

219 Nantahala Pass Rd

Blue Ridge, GA

2 beds2 baths1,246 sqftListed 16d ago

Asking price

$446,900

Cash-on-cash

-9.0%

Monthly cash flow

-$973

Est. annual revenue

$42,044

Occupancy

58%

Year 1 ROE

3.5%

Cap rate

4.0%

Year 1 tax shield

$32.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

2634 Mountain Tops Rd

Blue Ridge, GA

4 beds3.5 baths1,482 sqftListed 28d ago

Asking price

$825,000

Cash-on-cash

-8.0%

Monthly cash flow

-$1,749

Est. annual revenue

$68,635

Occupancy

55%

Year 1 ROE

3.4%

Cap rate

4.1%

Year 1 tax shield

$61.4K

Explore income, expenses & financing

1 / 10

3056 Birds Creek Rd

Sevierville, TN

3 beds2.5 baths2,142 sqftListed 4d ago

Asking price

$448,000

Cash-on-cash

0.1%

Monthly cash flow

$14

Est. annual revenue

$51,720

Occupancy

60%

Year 1 ROE

10.6%

Cap rate

6.7%

Year 1 tax shield

$41.1K

Explore income, expenses & financing

Low confidence

1 / 10

1203 Willis St

Redding, CA

2 beds1 bath886 sqftListed 7d ago

Asking price

$111,000

Cash-on-cash

10.4%

Monthly cash flow

$417

Est. annual revenue

$25,595

Occupancy

69%

Year 1 ROE

18.7%

Cap rate

11.1%

Year 1 tax shield

$14.8K

Explore income, expenses & financing

Showing 49–72 of 801 deals

0 new deals today · 10895 scanned this week · last scan 21h ago