Short-term rental deals, page 52

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Low confidenceNegative cash flow

1 / 10

1529 Tuolumne Rd

Big Bear City, CA

3 beds2.5 baths1,917 sqftListed 7d ago

Asking price

$559,000

Cash-on-cash

-12.4%

Monthly cash flow

-$1,879

Est. annual revenue

$37,955

Occupancy

35%

Year 1 ROE

-1.2%

Cap rate

2.5%

Year 1 tax shield

$33.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1005 Church St

Logan, OH

3 beds2 baths1,462 sqftListed 15d ago

Asking price

$280,000

Cash-on-cash

-3.8%

Monthly cash flow

-$321

Est. annual revenue

$34,144

Occupancy

53%

Year 1 ROE

6.3%

Cap rate

5.2%

Year 1 tax shield

$29.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

332 E Fairway Blvd

Big Bear City, CA

2 beds2 baths1,592 sqftListed 69d ago

Asking price

$499,000

Cash-on-cash

-15.5%

Monthly cash flow

-$2,154

Est. annual revenue

$26,548

Occupancy

31%

Year 1 ROE

-4.6%

Cap rate

1.4%

Year 1 tax shield

$41.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

62 Cannon Ct

Ellijay, GA

5 beds3 baths3,728 sqftListed 45d ago

Asking price

$514,950

Cash-on-cash

-4.9%

Monthly cash flow

-$724

Est. annual revenue

$54,426

Occupancy

36%

Year 1 ROE

5.7%

Cap rate

4.9%

Year 1 tax shield

$36.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

8219 Green Acres Ln

Redding, CA

4 beds2 baths1,536 sqftListed 47d ago

Asking price

$579,900

Cash-on-cash

-9.5%

Monthly cash flow

-$1,514

Est. annual revenue

$47,015

Occupancy

53%

Year 1 ROE

1.5%

Cap rate

3.4%

Year 1 tax shield

$47.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1579 Mangums Trl

Blue Ridge, GA

4 beds4.5 baths3,120 sqftListed 69d ago

Asking price

$949,750

Cash-on-cash

-6.1%

Monthly cash flow

-$1,396

Est. annual revenue

$85,967

Occupancy

44%

Year 1 ROE

6.5%

Cap rate

4.8%

Year 1 tax shield

$54.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

1711 Cascade Rd

Big Bear Lake, CA

3 beds2 bathsListed 15d ago

Asking price

$675,000

Cash-on-cash

-19.1%

Monthly cash flow

-$3,113

Est. annual revenue

$30,548

Occupancy

29%

Year 1 ROE

-6.5%

Cap rate

1.0%

Year 1 tax shield

$43.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

44 Hamlet Ct Unit 1088R

Ellijay, GA

4 beds3.5 baths2,798 sqftListed 13d ago

Asking price

$644,000

Cash-on-cash

-15.5%

Monthly cash flow

-$2,706

Est. annual revenue

$35,865

Occupancy

38%

Year 1 ROE

-4.3%

Cap rate

1.5%

Year 1 tax shield

$48K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

257 Imperial Ave

Sugarloaf, CA

3 beds3 bathsListed 63d ago

Asking price

$409,900

Cash-on-cash

-16.7%

Monthly cash flow

-$1,926

Est. annual revenue

$20,243

Occupancy

20%

Year 1 ROE

-5.9%

Cap rate

0.9%

Year 1 tax shield

$28.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

53 Addle Trl

Ellijay, GA

3 beds3 baths3,096 sqftListed 29d ago

Asking price

$619,000

Cash-on-cash

-16.2%

Monthly cash flow

-$2,427

Est. annual revenue

$38,034

Occupancy

39%

Year 1 ROE

-3.7%

Cap rate

1.9%

Year 1 tax shield

$27.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

12 Scott Dr

Ellijay, GA

2 beds1.5 baths936 sqftListed 42d ago

Asking price

$299,000

Cash-on-cash

-6.5%

Monthly cash flow

-$553

Est. annual revenue

$30,257

Occupancy

44%

Year 1 ROE

4.1%

Cap rate

4.3%

Year 1 tax shield

$28.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

55 Elmwood Cir

Ellijay, GA

3 beds2.5 baths1,423 sqftListed 38d ago

Asking price

$389,999

Cash-on-cash

-10.5%

Monthly cash flow

-$1,157

Est. annual revenue

$33,370

Occupancy

46%

Year 1 ROE

0.2%

Cap rate

3.0%

Year 1 tax shield

$38.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

18762 Wagner Rd

Laurelville, OH

2 beds1 bath720 sqftListed 36d ago

Asking price

$469,900

Cash-on-cash

-11.2%

Monthly cash flow

-$1,419

Est. annual revenue

$34,164

Occupancy

35%

Year 1 ROE

0.0%

Cap rate

2.9%

Year 1 tax shield

$31.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1457 Malabar Way

Big Bear City, CA

3 beds3 bathsListed 4d ago

Asking price

$524,999

Cash-on-cash

-14.7%

Monthly cash flow

-$2,176

Est. annual revenue

$29,143

Occupancy

29%

Year 1 ROE

-4.0%

Cap rate

1.6%

Year 1 tax shield

$48.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 9

172 Sweetwater Rd

Blue Ridge, GA

4 beds2 baths1,512 sqftListed 69d ago

Asking price

$435,000

Cash-on-cash

-11.3%

Monthly cash flow

-$1,463

Est. annual revenue

$28,693

Occupancy

34%

Year 1 ROE

-1.1%

Cap rate

2.5%

Year 1 tax shield

$39.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 2

3646 Mount Ashland Ave

Redding, CA

3 beds2 baths2,040 sqftListed 27d ago

Asking price

$575,000

Cash-on-cash

-8.2%

Monthly cash flow

-$1,275

Est. annual revenue

$50,436

Occupancy

76%

Year 1 ROE

3.0%

Cap rate

3.9%

Year 1 tax shield

$64.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

8030 Placer Rd

Redding, CA

3 beds2 baths2,274 sqftListed 36d ago

Asking price

$448,880

Cash-on-cash

-1.6%

Monthly cash flow

-$195

Est. annual revenue

$53,994

Occupancy

50%

Year 1 ROE

9.3%

Cap rate

6.0%

Year 1 tax shield

$27.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1305 Meadow Ln

Onalaska, WI

4 beds2.5 baths2,270 sqftListed 14d ago

Asking price

$439,900

Cash-on-cash

-9.1%

Monthly cash flow

-$1,138

Est. annual revenue

$36,646

Occupancy

47%

Year 1 ROE

1.6%

Cap rate

3.5%

Year 1 tax shield

$39.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

355 Olympus Ave

Redding, CA

3 beds1 bath1,121 sqftListed 27d ago

Asking price

$294,000

Cash-on-cash

-4.7%

Monthly cash flow

-$407

Est. annual revenue

$32,717

Occupancy

79%

Year 1 ROE

5.5%

Cap rate

4.9%

Year 1 tax shield

$28.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

1330 Jim Fain Rd

Sevierville, TN

3 beds3.5 baths3,880 sqftListed 35d ago

Asking price

$1,199,000

Cash-on-cash

-18.1%

Monthly cash flow

-$5,541

Est. annual revenue

$36,458

Occupancy

48%

Year 1 ROE

-6.2%

Cap rate

1.0%

Year 1 tax shield

$61.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 9

19272 Bjan Ln

Redding, CA

4 beds3.5 baths2,479 sqftListed 59d ago

Asking price

$429,900

Cash-on-cash

-7.8%

Monthly cash flow

-$956

Est. annual revenue

$39,137

Occupancy

73%

Year 1 ROE

2.8%

Cap rate

3.9%

Year 1 tax shield

$32.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

329 Ownby St Unit 1402

Gatlinburg, TN

2 beds2 baths1,026 sqftListed 41d ago

Asking price

$479,900

Cash-on-cash

-11.7%

Monthly cash flow

-$1,510

Est. annual revenue

$35,966

Occupancy

47%

Year 1 ROE

-0.4%

Cap rate

2.8%

Year 1 tax shield

$27.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

224 Mann Dr

Big Bear Lake, CA

2 beds2 bathsListed 41d ago

Asking price

$415,000

Cash-on-cash

-14.2%

Monthly cash flow

-$1,423

Est. annual revenue

$29,212

Occupancy

35%

Year 1 ROE

-1.7%

Cap rate

2.4%

Year 1 tax shield

$28.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2806 Suncrest Rd Apt 10

Pigeon Forge, TN

2 beds1.5 baths1,236 sqftListed 7d ago

Asking price

$294,900

Cash-on-cash

-12.4%

Monthly cash flow

-$1,047

Est. annual revenue

$24,814

Occupancy

40%

Year 1 ROE

-1.8%

Cap rate

2.3%

Year 1 tax shield

$21.7K

Explore income, expenses & financing

Showing 1,225–1,248 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 23h ago