Short-term rental deals, page 53

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Low confidenceNegative cash flow

1 / 10

3630 Wasatch Dr

Redding, CA

3 beds2 baths1,947 sqftListed 62d ago

Asking price

$450,000

Cash-on-cash

-2.2%

Monthly cash flow

-$271

Est. annual revenue

$52,843

Occupancy

80%

Year 1 ROE

8.7%

Cap rate

5.8%

Year 1 tax shield

$42.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1354 Harpole Rd

Redding, CA

3 beds2 baths1,487 sqftListed 4d ago

Asking price

$344,900

Cash-on-cash

-5.1%

Monthly cash flow

-$507

Est. annual revenue

$36,874

Occupancy

56%

Year 1 ROE

5.4%

Cap rate

4.8%

Year 1 tax shield

$32.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

10677 Deschutes Rd

Palo Cedro, CA

4 beds2 baths2,021 sqftListed 20d ago

Asking price

$399,900

Cash-on-cash

-2.5%

Monthly cash flow

-$284

Est. annual revenue

$46,891

Occupancy

38%

Year 1 ROE

8.0%

Cap rate

5.7%

Year 1 tax shield

$26.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

4930 Yellowstone Dr

Redding, CA

4 beds2.5 baths2,985 sqftListed 25d ago

Asking price

$799,900

Cash-on-cash

-5.1%

Monthly cash flow

-$1,077

Est. annual revenue

$80,726

Occupancy

59%

Year 1 ROE

6.3%

Cap rate

4.9%

Year 1 tax shield

$34.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

42948 Moonridge Rd

Big Bear Lake, CA

3 beds2 bathsListed 30d ago

Asking price

$639,000

Cash-on-cash

-18.3%

Monthly cash flow

-$2,825

Est. annual revenue

$31,267

Occupancy

28%

Year 1 ROE

-5.8%

Cap rate

1.3%

Year 1 tax shield

$45.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

42948 Moonridge Rd

Big Bear City, CA

3 beds2 baths1,522 sqftListed 30d ago

Asking price

$639,000

Cash-on-cash

-18.3%

Monthly cash flow

-$2,825

Est. annual revenue

$31,267

Occupancy

28%

Year 1 ROE

-5.8%

Cap rate

1.3%

Year 1 tax shield

$37.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

331 Mullins Dr

Big Bear City, CA

3 beds1.5 baths1,068 sqftListed 44d ago

Asking price

$344,900

Cash-on-cash

-11.9%

Monthly cash flow

-$1,188

Est. annual revenue

$25,169

Occupancy

30%

Year 1 ROE

-1.4%

Cap rate

2.4%

Year 1 tax shield

$31.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

456 Nicholson Rd

Blue Ridge, GA

3 beds1 bathListed 26d ago

Asking price

$585,000

Cash-on-cash

-11.4%

Monthly cash flow

-$1,797

Est. annual revenue

$44,005

Occupancy

54%

Year 1 ROE

-0.2%

Cap rate

2.9%

Year 1 tax shield

$39.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

2051 6th Ln

Big Bear City, CA

2 beds2 baths960 sqftListed 69d ago

Asking price

$380,000

Cash-on-cash

-17.5%

Monthly cash flow

-$1,839

Est. annual revenue

$18,311

Occupancy

35%

Year 1 ROE

-6.5%

Cap rate

0.8%

Year 1 tax shield

$33.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

129 Nexus Dr

Ellijay, GA

3 beds2 baths1,550 sqftListed 25d ago

Asking price

$499,000

Cash-on-cash

-13.3%

Monthly cash flow

-$1,815

Est. annual revenue

$34,148

Occupancy

47%

Year 1 ROE

-2.2%

Cap rate

2.2%

Year 1 tax shield

$37.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

115 Sunset Ln

Sugarloaf, CA

3 beds2 bathsListed 56d ago

Asking price

$399,000

Cash-on-cash

-18.7%

Monthly cash flow

-$1,802

Est. annual revenue

$21,070

Occupancy

24%

Year 1 ROE

-6.2%

Cap rate

1.1%

Year 1 tax shield

$31.4K

Explore income, expenses & financing

Negative cash flow

1 / 10

1242 E Alpinview Dr

Big Bear City, CA

3 beds2.5 baths1,720 sqftListed 29d ago

Asking price

$650,000

Cash-on-cash

-18.0%

Monthly cash flow

-$3,126

Est. annual revenue

$27,497

Occupancy

31%

Year 1 ROE

-6.7%

Cap rate

0.8%

Year 1 tax shield

$44.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

383 River Escape Dr

Ellijay, GA

3 beds3.5 baths2,910 sqftListed 70d ago

Asking price

$1,089,000

Cash-on-cash

-14.8%

Monthly cash flow

-$4,198

Est. annual revenue

$60,368

Occupancy

49%

Year 1 ROE

-3.2%

Cap rate

1.9%

Year 1 tax shield

$59.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

W5664 Stonehill Rd N

Medary, WI

5 beds3.5 baths4,530 sqftListed 45d ago

Asking price

$850,000

Cash-on-cash

-12.6%

Monthly cash flow

-$2,920

Est. annual revenue

$52,804

Occupancy

53%

Year 1 ROE

-1.5%

Cap rate

2.4%

Year 1 tax shield

$52.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1093 Snow Ridge Rd

Big Bear City, CA

3 beds2 bathsListed 17d ago

Asking price

$488,000

Cash-on-cash

-13.7%

Monthly cash flow

-$1,617

Est. annual revenue

$34,253

Occupancy

31%

Year 1 ROE

-1.2%

Cap rate

2.6%

Year 1 tax shield

$35.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

4021 Camp Hollow Rd

Sevierville, TN

3 beds3 baths2,520 sqftListed 27d ago

Asking price

$600,000

Cash-on-cash

-12.8%

Monthly cash flow

-$2,063

Est. annual revenue

$31,933

Occupancy

45%

Year 1 ROE

-1.5%

Cap rate

2.4%

Year 1 tax shield

$40.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

399 Pack Creek Rd

Blue Ridge, GA

3 beds2 baths3,000 sqftListed 2d ago

Asking price

$455,000

Cash-on-cash

-10.6%

Monthly cash flow

-$1,333

Est. annual revenue

$32,774

Occupancy

58%

Year 1 ROE

0.4%

Cap rate

3.0%

Year 1 tax shield

$31.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

803 Plumas Ct

Big Bear City, CA

2 beds2 baths1,653 sqftListed 44d ago

Asking price

$599,900

Cash-on-cash

-19.0%

Monthly cash flow

-$2,759

Est. annual revenue

$27,916

Occupancy

32%

Year 1 ROE

-6.5%

Cap rate

1.0%

Year 1 tax shield

$34.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

40697 Beaver Ln

Big Bear Lake, CA

2 beds2 baths1,088 sqftListed 61d ago

Asking price

$525,000

Cash-on-cash

-18.0%

Monthly cash flow

-$2,289

Est. annual revenue

$27,264

Occupancy

35%

Year 1 ROE

-5.5%

Cap rate

1.3%

Year 1 tax shield

$41.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

71825 Stella Solaris Ln

, CA

2 beds2 baths1,320 sqftListed 6d ago

Asking price

$410,000

Cash-on-cash

-15.1%

Monthly cash flow

-$1,700

Est. annual revenue

$23,681

Occupancy

33%

Year 1 ROE

-4.1%

Cap rate

1.6%

Year 1 tax shield

$35.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

514 Malory Cir

Ellijay, GA

4 beds4.5 baths4,005 sqftListed 11d ago

Asking price

$974,777

Cash-on-cash

-19.5%

Monthly cash flow

-$4,587

Est. annual revenue

$38,431

Occupancy

33%

Year 1 ROE

-6.9%

Cap rate

0.9%

Year 1 tax shield

$61.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1132 Crags Ln

Fawnskin, CA

3 beds2 baths1,024 sqftListed 67d ago

Asking price

$349,900

Cash-on-cash

-9.4%

Monthly cash flow

-$947

Est. annual revenue

$29,750

Occupancy

19%

Year 1 ROE

1.1%

Cap rate

3.3%

Year 1 tax shield

$31.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

8162 Lakewood Hwy

Mineral Bluff, GA

5 beds3 baths4,084 sqftListed 17d ago

Asking price

$675,000

Cash-on-cash

-3.7%

Monthly cash flow

-$679

Est. annual revenue

$67,717

Occupancy

52%

Year 1 ROE

7.4%

Cap rate

5.4%

Year 1 tax shield

$44.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

3144 Norse Dr

Holmen, WI

4 beds3 baths2,400 sqftListed 42d ago

Asking price

$434,900

Cash-on-cash

-13.9%

Monthly cash flow

-$1,724

Est. annual revenue

$27,714

Occupancy

45%

Year 1 ROE

-3.3%

Cap rate

1.8%

Year 1 tax shield

$29.4K

Explore income, expenses & financing

Showing 1,249–1,272 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 23h ago