Short-term rental deals, page 54

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Low confidenceNegative cash flow

1 / 10

391 Mullins Dr

Big Bear City, CA

3 beds2 baths1,520 sqftListed 44d ago

Asking price

$424,900

Cash-on-cash

-13.8%

Monthly cash flow

-$1,636

Est. annual revenue

$26,786

Occupancy

29%

Year 1 ROE

-2.9%

Cap rate

1.9%

Year 1 tax shield

$31.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1070 Maxwell Rd

Blue Ridge, GA

4 beds3.5 baths3,612 sqftListed 36d ago

Asking price

$499,900

Cash-on-cash

-7.4%

Monthly cash flow

-$1,031

Est. annual revenue

$44,295

Occupancy

47%

Year 1 ROE

3.5%

Cap rate

4.1%

Year 1 tax shield

$27.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

4622 Risstay Way

Shasta Lake, CA

3 beds2 baths1,726 sqftListed 42d ago

Asking price

$459,900

Cash-on-cash

-3.6%

Monthly cash flow

-$462

Est. annual revenue

$51,179

Occupancy

63%

Year 1 ROE

7.3%

Cap rate

5.4%

Year 1 tax shield

$28.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

110 Churn Creek Rd

Redding, CA

5 beds2.5 baths1,127 sqftListed 20d ago

Asking price

$450,000

Cash-on-cash

-6.3%

Monthly cash flow

-$824

Est. annual revenue

$43,637

Occupancy

63%

Year 1 ROE

4.1%

Cap rate

4.4%

Year 1 tax shield

$38.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1709 Watauga St

Sevierville, TN

2 beds2 baths1,122 sqftListed 9d ago

Asking price

$284,500

Cash-on-cash

-8.8%

Monthly cash flow

-$722

Est. annual revenue

$24,002

Occupancy

60%

Year 1 ROE

1.7%

Cap rate

3.5%

Year 1 tax shield

$22.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

44 Hamlet Ct

Ellijay, GA

4 beds3.5 baths2,787 sqftListed 13d ago

Asking price

$644,000

Cash-on-cash

-16.2%

Monthly cash flow

-$2,836

Est. annual revenue

$35,865

Occupancy

38%

Year 1 ROE

-5.1%

Cap rate

1.3%

Year 1 tax shield

$41.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

733 Summit Blvd Unit 2

Big Bear City, CA

3 beds2 baths1,528 sqftListed 44d ago

Asking price

$510,000

Cash-on-cash

-18.9%

Monthly cash flow

-$2,328

Est. annual revenue

$27,118

Occupancy

24%

Year 1 ROE

-6.4%

Cap rate

1.1%

Year 1 tax shield

$23.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

89 High Meadows Ct

Morganton, GA

3 beds3 baths2,034 sqftListed 40d ago

Asking price

$730,000

Cash-on-cash

-10.6%

Monthly cash flow

-$2,035

Est. annual revenue

$56,928

Occupancy

51%

Year 1 ROE

0.9%

Cap rate

3.2%

Year 1 tax shield

$50K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

8826 Heritage Ct

Redding, CA

4 beds4 baths4,173 sqftListed 51d ago

Asking price

$989,900

Cash-on-cash

-4.4%

Monthly cash flow

-$1,133

Est. annual revenue

$100,304

Occupancy

56%

Year 1 ROE

7.2%

Cap rate

5.2%

Year 1 tax shield

$91.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

71 Laurel Creek Way

Blue Ridge, GA

3 beds2.5 baths2,864 sqftListed 62d ago

Asking price

$999,999

Cash-on-cash

-21.3%

Monthly cash flow

-$5,148

Est. annual revenue

$32,690

Occupancy

40%

Year 1 ROE

-8.8%

Cap rate

0.4%

Year 1 tax shield

$54K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2143 Montana Ave

Shasta Lake, CA

3 beds2 baths1,689 sqftListed 30d ago

Asking price

$299,999

Cash-on-cash

-5.7%

Monthly cash flow

-$507

Est. annual revenue

$31,730

Occupancy

70%

Year 1 ROE

4.5%

Cap rate

4.5%

Year 1 tax shield

$28.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

128 Amy Creek Cir

Ellijay, GA

3 beds3 baths3,124 sqftListed 14d ago

Asking price

$999,750

Cash-on-cash

-17.7%

Monthly cash flow

-$4,278

Est. annual revenue

$48,071

Occupancy

53%

Year 1 ROE

-5.2%

Cap rate

1.4%

Year 1 tax shield

$46.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1615 Cherry Ln S

Holmen, WI

5 beds3 baths3,250 sqftListed 17d ago

Asking price

$559,900

Cash-on-cash

-10.1%

Monthly cash flow

-$1,589

Est. annual revenue

$44,534

Occupancy

50%

Year 1 ROE

0.7%

Cap rate

3.2%

Year 1 tax shield

$37.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

63 Ridge St

Morganton, GA

3 beds2.5 baths2,250 sqftListed 22d ago

Asking price

$525,000

Cash-on-cash

-11.2%

Monthly cash flow

-$1,605

Est. annual revenue

$37,277

Occupancy

50%

Year 1 ROE

-0.1%

Cap rate

2.9%

Year 1 tax shield

$64K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 3

2567 Lawn Ln

Redding, CA

4 beds3.5 baths2,315 sqftListed 28d ago

Asking price

$702,800

Cash-on-cash

-7.0%

Monthly cash flow

-$1,328

Est. annual revenue

$64,186

Occupancy

61%

Year 1 ROE

4.2%

Cap rate

4.3%

Year 1 tax shield

$47.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

44388 Silver Pine Rd

Sugarloaf, CA

2 beds2 bathsListed 14d ago

Asking price

$365,000

Cash-on-cash

-19.0%

Monthly cash flow

-$1,674

Est. annual revenue

$19,358

Occupancy

28%

Year 1 ROE

-6.4%

Cap rate

1.1%

Year 1 tax shield

$29.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

58 River Rd

Cherry Log, GA

5 beds3.5 baths3,538 sqftListed 75d ago

Asking price

$774,900

Cash-on-cash

-10.6%

Monthly cash flow

-$2,216

Est. annual revenue

$59,768

Occupancy

37%

Year 1 ROE

0.6%

Cap rate

3.1%

Year 1 tax shield

$45K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

227 Haven Ct

Ellijay, GA

2 beds2 baths1,350 sqftListed 14d ago

Asking price

$389,000

Cash-on-cash

-12.1%

Monthly cash flow

-$1,295

Est. annual revenue

$28,887

Occupancy

42%

Year 1 ROE

-1.1%

Cap rate

2.6%

Year 1 tax shield

$35.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

971 Camp Branch Rd

Ellijay, GA

2 beds2 bathsListed 72d ago

Asking price

$284,900

Cash-on-cash

-4.0%

Monthly cash flow

-$331

Est. annual revenue

$30,717

Occupancy

45%

Year 1 ROE

6.5%

Cap rate

5.2%

Year 1 tax shield

$21.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

264 Lickskillet Holw

Blue Ridge, GA

3 beds3 baths2,600 sqftListed 27d ago

Asking price

$1,100,000

Cash-on-cash

-13.7%

Monthly cash flow

-$3,875

Est. annual revenue

$61,116

Occupancy

45%

Year 1 ROE

-1.9%

Cap rate

2.3%

Year 1 tax shield

$54.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

375 Stinson Loop

Redding, CA

4 beds2.5 baths2,146 sqftListed 9d ago

Asking price

$595,000

Cash-on-cash

-10.9%

Monthly cash flow

-$1,777

Est. annual revenue

$44,353

Occupancy

70%

Year 1 ROE

0.2%

Cap rate

3.0%

Year 1 tax shield

$35.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

98 Shalom Ln

Blue Ridge, GA

4 beds3.5 baths3,408 sqftListed 57d ago

Asking price

$1,039,000

Cash-on-cash

-13.4%

Monthly cash flow

-$3,353

Est. annual revenue

$64,169

Occupancy

43%

Year 1 ROE

-0.8%

Cap rate

2.7%

Year 1 tax shield

$53.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

17 Dial Mountain Dr

Blue Ridge, GA

3 beds3 baths2,570 sqftListed 70d ago

Asking price

$899,000

Cash-on-cash

-17.9%

Monthly cash flow

-$4,264

Est. annual revenue

$39,465

Occupancy

41%

Year 1 ROE

-6.5%

Cap rate

0.9%

Year 1 tax shield

$52.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

253 Imperial Ave

Sugarloaf, CA

3 beds3 bathsListed 63d ago

Asking price

$409,000

Cash-on-cash

-19.4%

Monthly cash flow

-$1,919

Est. annual revenue

$20,265

Occupancy

20%

Year 1 ROE

-6.9%

Cap rate

0.9%

Year 1 tax shield

$20.9K

Explore income, expenses & financing

Showing 1,273–1,296 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 23h ago