Short-term rental deals, page 50

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Low confidenceNegative cash flow

1 / 10

W4952 Battlestone Station Rd Unit 25

Shelby, WI

3 beds2.5 baths2,767 sqftListed 9d ago

Asking price

$479,900

Cash-on-cash

-7.7%

Monthly cash flow

-$1,014

Est. annual revenue

$47,484

Occupancy

49%

Year 1 ROE

3.3%

Cap rate

4.0%

Year 1 tax shield

$21.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

430 Quail Dr

Big Bear Lake, CA

3 beds2 baths1,872 sqftListed 6d ago

Asking price

$599,900

Cash-on-cash

-15.6%

Monthly cash flow

-$2,263

Est. annual revenue

$36,182

Occupancy

32%

Year 1 ROE

-3.1%

Cap rate

2.0%

Year 1 tax shield

$36.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

N3355 Miller Rd

Medary, WI

3 beds3 baths2,300 sqftListed 56d ago

Asking price

$545,000

Cash-on-cash

-8.4%

Monthly cash flow

-$1,281

Est. annual revenue

$43,811

Occupancy

46%

Year 1 ROE

2.4%

Cap rate

3.7%

Year 1 tax shield

$41.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

3462 Woodbridge Ct

La Crosse, WI

2 beds2 baths2,104 sqftListed 34d ago

Asking price

$299,000

Cash-on-cash

-14.8%

Monthly cash flow

-$1,271

Est. annual revenue

$24,629

Occupancy

61%

Year 1 ROE

-4.3%

Cap rate

1.5%

Year 1 tax shield

$16.6K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 7

Deer Haven Dr

Morganton, GA

3 beds3 bathsListed 13d ago

Asking price

$859,000

Cash-on-cash

-18.3%

Monthly cash flow

-$4,089

Est. annual revenue

$37,719

Occupancy

45%

Year 1 ROE

-6.6%

Cap rate

0.8%

Year 1 tax shield

$61.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

199 Hiawatha Trl N

Blue Ridge, GA

3 beds2.5 baths1,732 sqftListed 66d ago

Asking price

$863,000

Cash-on-cash

-17.0%

Monthly cash flow

-$3,554

Est. annual revenue

$47,103

Occupancy

44%

Year 1 ROE

-4.5%

Cap rate

1.6%

Year 1 tax shield

$49.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

450 Flat Creek Cir

Blue Ridge, GA

5 beds3 bathsListed 36d ago

Asking price

$985,000

Cash-on-cash

-13.0%

Monthly cash flow

-$3,376

Est. annual revenue

$57,039

Occupancy

34%

Year 1 ROE

-1.5%

Cap rate

2.4%

Year 1 tax shield

$78.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

100 W Sherwood Blvd

Big Bear City, CA

3 beds1.5 baths1,188 sqftListed 44d ago

Asking price

$389,900

Cash-on-cash

-12.4%

Monthly cash flow

-$1,370

Est. annual revenue

$27,245

Occupancy

25%

Year 1 ROE

-1.7%

Cap rate

2.3%

Year 1 tax shield

$37.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

38605 Big Bear

Big Bear Lake, CA

2 beds1.5 baths1,020 sqftListed 43d ago

Asking price

$499,999

Cash-on-cash

-14.2%

Monthly cash flow

-$1,908

Est. annual revenue

$30,764

Occupancy

30%

Year 1 ROE

-2.9%

Cap rate

2.0%

Year 1 tax shield

$51.4K

Explore income, expenses & financing

Negative cash flow

1 / 10

41704 Park Ave

Big Bear Lake, CA

3 beds2 baths1,599 sqftListed 57d ago

Asking price

$699,000

Cash-on-cash

-18.6%

Monthly cash flow

-$3,147

Est. annual revenue

$32,693

Occupancy

27%

Year 1 ROE

-6.1%

Cap rate

1.2%

Year 1 tax shield

$44.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

799 Paine Rd

Big Bear Lake, CA

3 beds2.5 baths2,204 sqftListed 44d ago

Asking price

$1,049,000

Cash-on-cash

-19.1%

Monthly cash flow

-$4,846

Est. annual revenue

$44,106

Occupancy

38%

Year 1 ROE

-6.6%

Cap rate

1.0%

Year 1 tax shield

$63.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

416 Acadia Dr

Ellijay, GA

6 beds3.5 baths3,270 sqftListed 48d ago

Asking price

$499,999

Cash-on-cash

-12.9%

Monthly cash flow

-$1,950

Est. annual revenue

$32,977

Occupancy

28%

Year 1 ROE

-2.9%

Cap rate

1.9%

Year 1 tax shield

$42.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

802 Laurel Pl E

Holmen, WI

3 beds2 baths2,033 sqftListed 35d ago

Asking price

$369,900

Cash-on-cash

-3.8%

Monthly cash flow

-$403

Est. annual revenue

$42,711

Occupancy

98%

Year 1 ROE

6.8%

Cap rate

5.3%

Year 1 tax shield

$30K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

12 Dream Catcher

Blue Ridge, GA

3 beds3 baths2,660 sqftListed 59d ago

Asking price

$895,000

Cash-on-cash

-14.2%

Monthly cash flow

-$3,081

Est. annual revenue

$53,676

Occupancy

50%

Year 1 ROE

-1.7%

Cap rate

2.4%

Year 1 tax shield

$45.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

241 Wolf Creek Mountain Rd

Mineral Bluff, GA

4 beds3 baths2,464 sqftListed 52d ago

Asking price

$749,000

Cash-on-cash

-18.4%

Monthly cash flow

-$3,336

Est. annual revenue

$37,459

Occupancy

40%

Year 1 ROE

-5.9%

Cap rate

1.2%

Year 1 tax shield

$39.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

35 Cameo Ct

Ellijay, GA

4 beds3 baths2,753 sqftListed 11d ago

Asking price

$498,500

Cash-on-cash

-9.9%

Monthly cash flow

-$1,190

Est. annual revenue

$42,434

Occupancy

40%

Year 1 ROE

2.7%

Cap rate

3.7%

Year 1 tax shield

$25.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

152 Cowboy Way

Mineral Bluff, GA

3 beds2 baths1,920 sqftListed 16d ago

Asking price

$474,900

Cash-on-cash

-14.6%

Monthly cash flow

-$1,678

Est. annual revenue

$29,988

Occupancy

43%

Year 1 ROE

-2.1%

Cap rate

2.3%

Year 1 tax shield

$24.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1628 Lacey Ln

Redding, CA

4 beds2 baths1,837 sqftListed 23d ago

Asking price

$399,900

Cash-on-cash

-6.6%

Monthly cash flow

-$768

Est. annual revenue

$38,830

Occupancy

70%

Year 1 ROE

3.8%

Cap rate

4.3%

Year 1 tax shield

$35.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

22429 Frisbie Ln

Palo Cedro, CA

4 beds1.5 baths1,307 sqftListed 13d ago

Asking price

$419,000

Cash-on-cash

-5.5%

Monthly cash flow

-$659

Est. annual revenue

$42,838

Occupancy

56%

Year 1 ROE

5.1%

Cap rate

4.7%

Year 1 tax shield

$33.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

390 Sun Valley Dr

Mineral Bluff, GA

3 beds2.5 baths2,040 sqftListed 8d ago

Asking price

$445,000

Cash-on-cash

-10.0%

Monthly cash flow

-$1,079

Est. annual revenue

$37,146

Occupancy

35%

Year 1 ROE

2.5%

Cap rate

3.7%

Year 1 tax shield

$32.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

229-A Crossroads Church Rd

Ellijay, GA

5 beds3.5 baths3,609 sqftListed 59d ago

Asking price

$899,900

Cash-on-cash

-12.4%

Monthly cash flow

-$2,971

Est. annual revenue

$61,936

Occupancy

43%

Year 1 ROE

-1.0%

Cap rate

2.6%

Year 1 tax shield

$46K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

937 E Fairway Blvd

Big Bear City, CA

2 beds1 bathListed 61d ago

Asking price

$360,000

Cash-on-cash

-16.0%

Monthly cash flow

-$1,395

Est. annual revenue

$23,428

Occupancy

36%

Year 1 ROE

-3.5%

Cap rate

1.9%

Year 1 tax shield

$26.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

934 Amy Dr

Holmen, WI

4 beds3.5 baths2,800 sqftListed 34d ago

Asking price

$499,000

Cash-on-cash

-10.5%

Monthly cash flow

-$1,513

Est. annual revenue

$37,544

Occupancy

54%

Year 1 ROE

-0.0%

Cap rate

2.9%

Year 1 tax shield

$40.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

128 Summit View Dr

Ellijay, GA

4 beds3 baths2,676 sqftListed 71d ago

Asking price

$550,000

Cash-on-cash

-8.5%

Monthly cash flow

-$1,338

Est. annual revenue

$43,459

Occupancy

52%

Year 1 ROE

2.1%

Cap rate

3.6%

Year 1 tax shield

$31.5K

Explore income, expenses & financing

Showing 1,177–1,200 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 23h ago