Short-term rental deals, page 49

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Negative cash flow

1 / 10

17825 Stella Solaris Ln

Lakehead, CA

2 beds2 baths1,320 sqftListed 6d ago

Asking price

$410,000

Cash-on-cash

-15.7%

Monthly cash flow

-$1,760

Est. annual revenue

$23,443

Occupancy

33%

Year 1 ROE

-4.6%

Cap rate

1.4%

Year 1 tax shield

$35K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1310 Malabar Way

Big Bear City, CA

3 beds2.5 baths2,757 sqftListed 41d ago

Asking price

$525,000

Cash-on-cash

-15.5%

Monthly cash flow

-$2,216

Est. annual revenue

$28,467

Occupancy

33%

Year 1 ROE

-4.4%

Cap rate

1.5%

Year 1 tax shield

$39.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

203 Minnehaha Trl

Blue Ridge, GA

3 beds3 bathsListed 48d ago

Asking price

$1,075,000

Cash-on-cash

-18.2%

Monthly cash flow

-$5,015

Est. annual revenue

$47,446

Occupancy

45%

Year 1 ROE

-6.4%

Cap rate

1.0%

Year 1 tax shield

$77.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

420 Meadow Cir

Ellijay, GA

4 beds3 baths3,540 sqftListed 74d ago

Asking price

$625,000

Cash-on-cash

-13.6%

Monthly cash flow

-$2,309

Est. annual revenue

$34,825

Occupancy

37%

Year 1 ROE

-2.4%

Cap rate

2.1%

Year 1 tax shield

$40K

Explore income, expenses & financing

Negative cash flow

1 / 10

1169 Mitchell Ln

Big Bear City, CA

4 beds2 baths2,004 sqftListed 13d ago

Asking price

$629,000

Cash-on-cash

-17.1%

Monthly cash flow

-$3,016

Est. annual revenue

$26,941

Occupancy

31%

Year 1 ROE

-6.3%

Cap rate

0.8%

Year 1 tax shield

$60.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

32 Squirrel Trl

Blue Ridge, GA

3 beds3 baths1,576 sqftListed 56d ago

Asking price

$574,000

Cash-on-cash

-11.6%

Monthly cash flow

-$1,860

Est. annual revenue

$38,717

Occupancy

40%

Year 1 ROE

-0.8%

Cap rate

2.7%

Year 1 tax shield

$50.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2720 Leland Ave

Redding, CA

2 beds1 bath972 sqftListed 26d ago

Asking price

$275,000

Cash-on-cash

-8.0%

Monthly cash flow

-$635

Est. annual revenue

$26,743

Occupancy

80%

Year 1 ROE

2.5%

Cap rate

3.8%

Year 1 tax shield

$26.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

40944 Seneca Trl

Big Bear Lake, CA

4 beds3 baths2,936 sqftListed 70d ago

Asking price

$1,100,000

Cash-on-cash

-15.3%

Monthly cash flow

-$4,360

Est. annual revenue

$59,272

Occupancy

27%

Year 1 ROE

-3.6%

Cap rate

1.8%

Year 1 tax shield

$60.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

391 Montclair Dr Spc 160

Big Bear City, CA

2 beds2 baths1,260 sqftListed 4d ago

Asking price

$350,000

Cash-on-cash

-15.2%

Monthly cash flow

-$1,484

Est. annual revenue

$23,811

Occupancy

34%

Year 1 ROE

-4.3%

Cap rate

1.5%

Year 1 tax shield

$6.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

14 Orlon Dr

Ellijay, GA

4 beds4 baths3,028 sqftListed 68d ago

Asking price

$449,900

Cash-on-cash

-12.3%

Monthly cash flow

-$1,571

Est. annual revenue

$33,713

Occupancy

34%

Year 1 ROE

-1.6%

Cap rate

2.4%

Year 1 tax shield

$26.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

N2062 Wedgewood Dr E

Shelby, WI

5 beds3.5 baths3,871 sqftListed 49d ago

Asking price

$654,000

Cash-on-cash

-9.6%

Monthly cash flow

-$1,731

Est. annual revenue

$50,491

Occupancy

35%

Year 1 ROE

1.4%

Cap rate

3.4%

Year 1 tax shield

$38.8K

Explore income, expenses & financing

Negative cash flow

1 / 7

2160 Mariposa Ln

Big Bear City, CA

3 beds2 bathsListed 66d ago

Asking price

$579,000

Cash-on-cash

-20.8%

Monthly cash flow

-$2,907

Est. annual revenue

$23,090

Occupancy

26%

Year 1 ROE

-8.2%

Cap rate

0.5%

Year 1 tax shield

$37.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

W4911 Harvest Ln

Shelby, WI

3 beds2 baths2,400 sqftListed 55d ago

Asking price

$399,000

Cash-on-cash

-3.2%

Monthly cash flow

-$373

Est. annual revenue

$43,485

Occupancy

47%

Year 1 ROE

7.1%

Cap rate

5.4%

Year 1 tax shield

$36.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

15 Padget Ln

Ellijay, GA

3 beds2 baths1,904 sqftListed 34d ago

Asking price

$419,000

Cash-on-cash

-10.5%

Monthly cash flow

-$1,292

Est. annual revenue

$30,949

Occupancy

44%

Year 1 ROE

-0.2%

Cap rate

2.9%

Year 1 tax shield

$32K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

31 Nanhunta Ct

Ellijay, GA

3 beds2.5 baths2,738 sqftListed 70d ago

Asking price

$599,000

Cash-on-cash

-12.4%

Monthly cash flow

-$2,053

Est. annual revenue

$42,296

Occupancy

47%

Year 1 ROE

-1.4%

Cap rate

2.4%

Year 1 tax shield

$29.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1186 Alameda Ct

Big Bear, CA

4 beds4.5 baths3,488 sqftListed 71d ago

Asking price

$1,195,000

Cash-on-cash

-16.0%

Monthly cash flow

-$5,022

Est. annual revenue

$57,729

Occupancy

27%

Year 1 ROE

-4.5%

Cap rate

1.5%

Year 1 tax shield

$57.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

300 Cloudland Trce

Epworth, GA

3 beds3 baths2,520 sqftListed 50d ago

Asking price

$775,000

Cash-on-cash

-12.5%

Monthly cash flow

-$2,609

Est. annual revenue

$49,184

Occupancy

34%

Year 1 ROE

-1.3%

Cap rate

2.5%

Year 1 tax shield

$51.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

52 25th St

Ellijay, GA

2 beds1.5 bathsListed 56d ago

Asking price

$135,000

Cash-on-cash

-4.1%

Monthly cash flow

-$189

Est. annual revenue

$19,013

Occupancy

39%

Year 1 ROE

4.8%

Cap rate

4.9%

Year 1 tax shield

$8.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

430 Burridge Dr

Sevierville, TN

3 beds3.5 baths4,000 sqftListed 14d ago

Asking price

$799,000

Cash-on-cash

-10.1%

Monthly cash flow

-$2,168

Est. annual revenue

$51,091

Occupancy

53%

Year 1 ROE

1.2%

Cap rate

3.3%

Year 1 tax shield

$54.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

325 Montclair Dr

Big Bear, CA

3 beds2 baths1,348 sqftListed 59d ago

Asking price

$469,000

Cash-on-cash

-14.3%

Monthly cash flow

-$1,851

Est. annual revenue

$28,209

Occupancy

31%

Year 1 ROE

-3.3%

Cap rate

1.8%

Year 1 tax shield

$49K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

4381 Key West Dr

Redding, CA

4 beds2 baths2,288 sqftListed 27d ago

Asking price

$599,900

Cash-on-cash

-1.3%

Monthly cash flow

-$206

Est. annual revenue

$71,816

Occupancy

59%

Year 1 ROE

9.8%

Cap rate

6.1%

Year 1 tax shield

$52.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1325 Red Cedar Ct

Onalaska, WI

4 beds2.5 baths3,100 sqftListed 27d ago

Asking price

$580,000

Cash-on-cash

-13.5%

Monthly cash flow

-$2,145

Est. annual revenue

$36,385

Occupancy

49%

Year 1 ROE

-2.4%

Cap rate

2.1%

Year 1 tax shield

$43.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

43142 Moonridge Rd

Big Bear Lake, CA

4 beds3 baths2,256 sqftListed 2d ago

Asking price

$999,000

Cash-on-cash

-16.3%

Monthly cash flow

-$4,250

Est. annual revenue

$48,367

Occupancy

30%

Year 1 ROE

-4.7%

Cap rate

1.5%

Year 1 tax shield

$51.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

165 W Jennison Ave

Logan, OH

3 beds1 bath1,530 sqftListed 30d ago

Asking price

$219,000

Cash-on-cash

-6.7%

Monthly cash flow

-$466

Est. annual revenue

$23,095

Occupancy

38%

Year 1 ROE

2.9%

Cap rate

4.0%

Year 1 tax shield

$19.1K

Explore income, expenses & financing

Showing 1,153–1,176 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 23h ago