Short-term rental deals, page 48

New listings across every market we cover, ranked by our recommended score.

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills La Crosse Redding

25% down, 30-yr · Rate 7.93% = 7.18% Freddie Mac 30-yr avg (Nov 5) + 0.75% investor premium

Low confidenceNegative cash flow

1 / 10

22 Kings Ct

Ellijay, GA

3 beds3 baths3,024 sqftListed 76d ago

Asking price

$674,777

Cash-on-cash

-13.6%

Monthly cash flow

-$2,503

Est. annual revenue

$42,622

Occupancy

45%

Year 1 ROE

-2.5%

Cap rate

2.1%

Year 1 tax shield

$48.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1810 Jordans Creek Way

Sevierville, TN

3 beds2 baths2,020 sqftListed 30d ago

Asking price

$629,000

Cash-on-cash

-10.9%

Monthly cash flow

-$1,828

Est. annual revenue

$42,811

Occupancy

50%

Year 1 ROE

0.5%

Cap rate

3.1%

Year 1 tax shield

$40.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

800 Cameron Dr

Big Bear Lake, CA

2 beds1 bathListed 65d ago

Asking price

$575,000

Cash-on-cash

-17.6%

Monthly cash flow

-$2,675

Est. annual revenue

$26,492

Occupancy

41%

Year 1 ROE

-6.1%

Cap rate

1.0%

Year 1 tax shield

$45.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

50 Kings Ct

Ellijay, GA

4 beds3 baths3,288 sqftListed 17d ago

Asking price

$599,777

Cash-on-cash

-12.9%

Monthly cash flow

-$2,175

Est. annual revenue

$41,235

Occupancy

37%

Year 1 ROE

-2.1%

Cap rate

2.2%

Year 1 tax shield

$44.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

673 Spalding Cir

Ellijay, GA

3 beds3 baths2,730 sqftListed 21d ago

Asking price

$625,000

Cash-on-cash

-12.5%

Monthly cash flow

-$2,084

Est. annual revenue

$37,487

Occupancy

44%

Year 1 ROE

-1.1%

Cap rate

2.6%

Year 1 tax shield

$34.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

214 Pine Ln

Sugarloaf, CA

3 beds2 bathsListed 29d ago

Asking price

$357,000

Cash-on-cash

-15.4%

Monthly cash flow

-$1,331

Est. annual revenue

$24,166

Occupancy

32%

Year 1 ROE

-2.9%

Cap rate

2.1%

Year 1 tax shield

$25.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1995 Riviera Dr

Redding, CA

3 beds2 baths1,660 sqftListed 16d ago

Asking price

$445,000

Cash-on-cash

-8.5%

Monthly cash flow

-$1,051

Est. annual revenue

$39,272

Occupancy

73%

Year 1 ROE

2.4%

Cap rate

3.7%

Year 1 tax shield

$29.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1102 W Fairway Blvd

Big Bear City, CA

2 beds2 baths1,421 sqftListed 36d ago

Asking price

$425,000

Cash-on-cash

-13.9%

Monthly cash flow

-$1,679

Est. annual revenue

$26,080

Occupancy

37%

Year 1 ROE

-3.2%

Cap rate

1.8%

Year 1 tax shield

$41.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

3720 Sunflower Dr

Redding, CA

4 beds3 baths3,046 sqftListed 69d ago

Asking price

$849,900

Cash-on-cash

-7.1%

Monthly cash flow

-$1,594

Est. annual revenue

$76,599

Occupancy

59%

Year 1 ROE

4.4%

Cap rate

4.3%

Year 1 tax shield

$48.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

45 Whispering Ln

Blue Ridge, GA

3 beds3 baths2,340 sqftListed 54d ago

Asking price

$780,000

Cash-on-cash

-12.8%

Monthly cash flow

-$2,688

Est. annual revenue

$47,014

Occupancy

45%

Year 1 ROE

-1.5%

Cap rate

2.4%

Year 1 tax shield

$50.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

350 Brewer Way

Big Bear City, CA

5 beds3 baths2,208 sqftListed 21d ago

Asking price

$599,900

Cash-on-cash

-8.9%

Monthly cash flow

-$1,537

Est. annual revenue

$48,294

Occupancy

15%

Year 1 ROE

1.6%

Cap rate

3.5%

Year 1 tax shield

$45.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

78 Creekside Trl

Ellijay, GA

2 beds1 bath910 sqftListed 34d ago

Asking price

$279,900

Cash-on-cash

-3.9%

Monthly cash flow

-$313

Est. annual revenue

$34,016

Occupancy

62%

Year 1 ROE

6.6%

Cap rate

5.2%

Year 1 tax shield

$21.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

97 Fox Mountain Crossing Rd

Blue Ridge, GA

3 beds3 baths2,450 sqftListed 49d ago

Asking price

$799,900

Cash-on-cash

-14.2%

Monthly cash flow

-$3,048

Est. annual revenue

$43,241

Occupancy

45%

Year 1 ROE

-2.9%

Cap rate

2.0%

Year 1 tax shield

$45.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

2084 5th Ln

Big Bear City, CA

3 beds2 baths1,160 sqftListed 36d ago

Asking price

$429,000

Cash-on-cash

-16.0%

Monthly cash flow

-$1,922

Est. annual revenue

$22,482

Occupancy

27%

Year 1 ROE

-5.2%

Cap rate

1.2%

Year 1 tax shield

$43.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1087 Brookside Ln

Fawnskin, CA

2 beds1.5 baths1,280 sqftListed 44d ago

Asking price

$439,900

Cash-on-cash

-11.3%

Monthly cash flow

-$1,357

Est. annual revenue

$33,133

Occupancy

44%

Year 1 ROE

-0.2%

Cap rate

2.9%

Year 1 tax shield

$42.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

43 Dogwood Riverside Dr

Blue Ridge, GA

3 beds2.5 baths1,260 sqftListed 21d ago

Asking price

$1,200,000

Cash-on-cash

-15.2%

Monthly cash flow

-$4,733

Est. annual revenue

$56,137

Occupancy

59%

Year 1 ROE

-3.5%

Cap rate

1.8%

Year 1 tax shield

$94K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1971 Fern Ln

Big Bear City, CA

3 beds1.5 bathsListed 51d ago

Asking price

$369,000

Cash-on-cash

-12.9%

Monthly cash flow

-$1,360

Est. annual revenue

$25,039

Occupancy

30%

Year 1 ROE

-2.3%

Cap rate

2.1%

Year 1 tax shield

$33K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1339 Rippling Waters Cir

Sevierville, TN

3 beds2 baths2,552 sqftListed 50d ago

Asking price

$710,000

Cash-on-cash

-13.4%

Monthly cash flow

-$2,524

Est. annual revenue

$37,249

Occupancy

51%

Year 1 ROE

-2.0%

Cap rate

2.3%

Year 1 tax shield

$37.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

43308 Bow Canyon Rd

Big Bear Lake, CA

3 beds2 baths1,574 sqftListed 53d ago

Asking price

$599,900

Cash-on-cash

-17.0%

Monthly cash flow

-$2,471

Est. annual revenue

$32,717

Occupancy

39%

Year 1 ROE

-4.5%

Cap rate

1.6%

Year 1 tax shield

$42.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1138 Vista Dr

Sevierville, TN

3 beds3 baths2,376 sqftListed 15d ago

Asking price

$469,900

Cash-on-cash

-11.1%

Monthly cash flow

-$1,443

Est. annual revenue

$30,259

Occupancy

56%

Year 1 ROE

-0.2%

Cap rate

2.9%

Year 1 tax shield

$31.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

913 Tinkerbell Ave

Big Bear City, CA

2 beds1 bathListed 69d ago

Asking price

$369,000

Cash-on-cash

-14.0%

Monthly cash flow

-$1,435

Est. annual revenue

$23,792

Occupancy

32%

Year 1 ROE

-3.1%

Cap rate

1.9%

Year 1 tax shield

$29.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

194 Cox Rd

Blue Ridge, GA

2 beds2.5 baths1,288 sqftListed 21d ago

Asking price

$675,000

Cash-on-cash

-14.2%

Monthly cash flow

-$2,498

Est. annual revenue

$35,831

Occupancy

43%

Year 1 ROE

-2.6%

Cap rate

2.1%

Year 1 tax shield

$53K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

3116 Cherokee Valley Dr

Sevierville, TN

6 beds3 baths2,196 sqftListed 2d ago

Asking price

$985,000

Cash-on-cash

-10.3%

Monthly cash flow

-$2,699

Est. annual revenue

$60,729

Occupancy

97%

Year 1 ROE

1.1%

Cap rate

3.3%

Year 1 tax shield

$60.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

Tract Ponderosa Dr # 2

Epworth, GA

4 beds3 bathsListed 41d ago

Asking price

$899,900

Cash-on-cash

-6.3%

Monthly cash flow

-$1,484

Est. annual revenue

$85,902

Occupancy

60%

Year 1 ROE

5.2%

Cap rate

4.6%

Year 1 tax shield

$53K

Explore income, expenses & financing

Showing 1,129–1,152 of 1,679 deals

0 new deals today · 1028 scanned this week · last scan 23h ago