Analyze any US address as a short-term rental

Get a revenue estimate, cash flow breakdown and year-1 cost-seg write-off for any address.

Deal feed

All Big Bear Blue Ridge / Ellijay Gatlinburg / Pigeon Forge Hocking Hills Redding

Big Bear Lake area

Short-term rentals in and around Big Bear Lake, last 12 months

Avg annual revenue

$41,912

Occupancy

35.7%

Avg daily rate

$397

RevPAR

$114.83

Big Bear region

Short-term rental performance, last 12 months

Avg annual revenue

$40,666

▲ 1.8% YoY

Occupancy

36.9%

▲ 3.9% YoY

Avg daily rate

$345

▼ 4.8% YoY

RevPAR

$132.68

▼ 0.8% YoY

Active listings

8,380

Market data · as of Sep 28, 2026 · through Aug 2026

25% down, 30-yr · Rate 7.78% = 7.03% Freddie Mac 30-yr avg (Sep 24) + 0.75% investor premium

39237 Cedar Dell Rd

Fawnskin, CA · Listed 23d ago

$399,999

2 bd · 2.5 ba · 1,428 sqft

Est. revenue

$53,711

Occupancy

59%

Cash-on-cash

1.6%

ROE (yr 1)

12.2%

Cash flow /mo

$181

Cap rate

7.0%

Yr-1 tax shield

$30.6K

764 Panamint Mountain Dr

Big Bear City, CA · Listed 18d ago

$472,500

4 bd · 2.5 ba · 1,636 sqft

Est. revenue

$44,543

Occupancy

30%

Cash-on-cash

-6.4%

ROE (yr 1)

4.4%

Cash flow /mo

-$857

Cap rate

4.3%

Yr-1 tax shield

$44.2K

Rental historyNegative cash flow

82 Lakeview Tract

Fawnskin, CA · Listed 7d ago

$485,000

3 bd · 2.5 ba

Est. revenue

$54,925

Occupancy

38%

Cash-on-cash

-3.0%

ROE (yr 1)

9.6%

Cash flow /mo

-$348

Cap rate

5.6%

Yr-1 tax shield

$42.9K

Negative cash flow

42795 Cougar Rd

Big Bear Lake, CA · Listed 15d ago

$524,900

5 bd · 2.5 ba · 1,508 sqft

Est. revenue

$70,019

Occupancy

34%

Cash-on-cash

2.1%

ROE (yr 1)

12.9%

Cash flow /mo

$318

Cap rate

7.2%

Yr-1 tax shield

$41.7K

Low confidence

42532 Fox Farm Rd

Big Bear Lake, CA · Listed 15d ago

$649,000

5 bd · 3 ba · 1,553 sqft

Est. revenue

$57,839

Occupancy

25%

Cash-on-cash

-7.0%

ROE (yr 1)

4.1%

Cash flow /mo

-$1,248

Cap rate

4.2%

Yr-1 tax shield

$48.7K

Negative cash flow

1306 Balsam Dr

Big Bear Lake, CA · Listed 3d ago

$869,000

5 bd · 3 ba · 2,171 sqft

Est. revenue

$73,748

Occupancy

30%

Cash-on-cash

-7.6%

ROE (yr 1)

3.8%

Cash flow /mo

-$1,774

Cap rate

4.0%

Yr-1 tax shield

$65.4K

Rental historyNegative cash flow

701 Villa Grv

Big Bear City, CA · Listed 19d ago

$615,000

4 bd · 2 ba · 1,443 sqft

Est. revenue

$50,118

Occupancy

36%

Cash-on-cash

-8.8%

ROE (yr 1)

2.3%

Cash flow /mo

-$1,482

Cap rate

3.6%

Yr-1 tax shield

$50.8K

Rental historyEst. land %Negative cash flow

451 Pineview Dr

Big Bear City, CA · Listed 9d ago

$698,000

4 bd · 3.5 ba · 2,216 sqft

Est. revenue

$46,561

Occupancy

26%

Cash-on-cash

-12.0%

ROE (yr 1)

-0.7%

Cash flow /mo

-$2,254

Cap rate

2.6%

Yr-1 tax shield

$44.4K

Negative cash flow

518 Vista Ln

Big Bear Lake, CA · Listed 26d ago

$374,999

3 bd · 1 ba

Est. revenue

$37,271

Occupancy

41%

Cash-on-cash

-7.0%

ROE (yr 1)

5.6%

Cash flow /mo

-$638

Cap rate

4.4%

Yr-1 tax shield

$30.7K

Rental historyLow confidenceNegative cash flow

321 E Country Club Blvd

Big Bear City, CA · Listed 17d ago

$255,000

3 bd · 2 ba

Est. revenue

$31,556

Occupancy

32%

Cash-on-cash

-2.2%

ROE (yr 1)

7.8%

Cash flow /mo

-$173

Cap rate

5.7%

Yr-1 tax shield

$19.3K

Low confidenceNegative cash flow

357 Downey Dr Lot 91

Big Bear City, CA · Listed 3d ago

$580,000

4 bd · 3.5 ba

Est. revenue

$46,674

Occupancy

27%

Cash-on-cash

-9.1%

ROE (yr 1)

2.0%

Cash flow /mo

-$1,453

Cap rate

3.5%

Yr-1 tax shield

$46K

Negative cash flow

230 Sunset Ln

Sugarloaf, CA · Listed 9d ago

$265,000

2 bd · 1 ba · 588 sqft

Est. revenue

$23,308

Occupancy

38%

Cash-on-cash

-11.5%

ROE (yr 1)

1.1%

Cash flow /mo

-$735

Cap rate

3.1%

Yr-1 tax shield

$28.6K

Rental historyNegative cash flow

1193 S Sheephorn Rd

Big Bear City, CA · Listed 31d ago

$875,000

4 bd · 3 ba

Est. revenue

$51,699

Occupancy

37%

Cash-on-cash

-14.8%

ROE (yr 1)

-2.2%

Cash flow /mo

-$3,137

Cap rate

2.2%

Yr-1 tax shield

$66.9K

Rental historyNegative cash flow

1016 Anita Ave

Big Bear City, CA · Listed 4d ago

$310,000

2 bd · 2 ba

Est. revenue

$27,275

Occupancy

37%

Cash-on-cash

-9.1%

ROE (yr 1)

1.6%

Cash flow /mo

-$800

Cap rate

3.4%

Yr-1 tax shield

$23.3K

Negative cash flow

1068 Lookout Mountain Rd

Big Bear City, CA · Listed 31d ago

$672,500

4 bd · 2 ba · 2,232 sqft

Est. revenue

$39,698

Occupancy

30%

Cash-on-cash

-15.3%

ROE (yr 1)

-2.7%

Cash flow /mo

-$2,494

Cap rate

2.0%

Yr-1 tax shield

$49.5K

Negative cash flow

132 Angeles Blvd

Big Bear City, CA · Listed 6d ago

$249,000

2 bd · 1 ba · 760 sqft

Est. revenue

$25,985

Occupancy

34%

Cash-on-cash

-6.3%

ROE (yr 1)

4.0%

Cash flow /mo

-$467

Cap rate

4.2%

Yr-1 tax shield

$27.8K

Low confidenceNegative cash flow

42419 Bear Loop

Big Bear City, CA · Listed 20d ago

$1,068,000

4 bd · 3.5 ba · 2,566 sqft

Est. revenue

$62,274

Occupancy

29%

Cash-on-cash

-13.7%

ROE (yr 1)

-2.0%

Cash flow /mo

-$3,802

Cap rate

2.2%

Yr-1 tax shield

$63.1K

Negative cash flow

272 Imperial Ave

Sugarloaf, CA · Listed 10d ago

$330,000

2 bd · 2 ba · 1,274 sqft

Est. revenue

$24,144

Occupancy

36%

Cash-on-cash

-12.1%

ROE (yr 1)

-1.3%

Cash flow /mo

-$1,122

Cap rate

2.4%

Yr-1 tax shield

$29K

Negative cash flow

307 Arroyo Dr

Big Bear Lake, CA · Listed 10d ago

$499,000

4 bd · 2 ba · 1,444 sqft

Est. revenue

$55,700

Occupancy

37%

Cash-on-cash

-2.6%

ROE (yr 1)

8.3%

Cash flow /mo

-$366

Cap rate

5.6%

Yr-1 tax shield

$44.8K

Rental historyLow confidenceNegative cash flow

568 Silver Tip Dr

Big Bear, CA · Listed 25d ago

$749,000

4 bd · 3.5 ba · 2,393 sqft

Est. revenue

$56,641

Occupancy

33%

Cash-on-cash

-9.7%

ROE (yr 1)

1.4%

Cash flow /mo

-$1,993

Cap rate

3.3%

Yr-1 tax shield

$65.3K

Negative cash flow

459 Jeffries Rd

Big Bear Lake, CA · Listed 25d ago

$425,000

2 bd · 2 ba

Est. revenue

$33,974

Occupancy

41%

Cash-on-cash

-11.4%

ROE (yr 1)

1.2%

Cash flow /mo

-$1,172

Cap rate

3.2%

Yr-1 tax shield

$26.3K

Rental historyNegative cash flow

396 Kern Ave Lot 5

Sugarloaf, CA · Listed 27d ago

$299,999

2 bd · 1 ba

Est. revenue

$21,803

Occupancy

32%

Cash-on-cash

-14.6%

ROE (yr 1)

-2.0%

Cash flow /mo

-$1,061

Cap rate

2.2%

Yr-1 tax shield

$27.7K

Negative cash flow

541 Georgia St

Big Bear Lake, CA · Listed 4d ago

$619,000

3 bd · 2 ba

Est. revenue

$36,438

Occupancy

33%

Cash-on-cash

-15.6%

ROE (yr 1)

-3.0%

Cash flow /mo

-$2,330

Cap rate

1.9%

Yr-1 tax shield

$48.2K

Rental historyNegative cash flow

565 Ridgeside Dr

Big Bear City, CA · Listed 1d ago

$750,000

4 bd · 3 ba · 1,830 sqft

Est. revenue

$44,103

Occupancy

26%

Cash-on-cash

-13.7%

ROE (yr 1)

-2.3%

Cash flow /mo

-$2,752

Cap rate

2.1%

Yr-1 tax shield

$65.3K

Negative cash flow

Showing 24 of 141 deals

0 new deals today · 10052 scanned this week · last scan 1h ago