Big Bear short-term rental deals, page 4

Page 4 of 7. For medians, local rules and common questions, see the Big Bear market overview.

Negative cash flow

1 / 10

1210 Crestwood Dr

Big Bear City, CA

3 beds2 bathsListed 27d ago

Asking price

$418,000

Cash-on-cash

-15.6%

Monthly cash flow

-$1,830

Est. annual revenue

$22,216

Occupancy

36%

Year 1 ROE

-4.8%

Cap rate

1.2%

Year 1 tax shield

$32.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

855 Conklin Rd

Big Bear Lake, CA

4 beds3 baths2,087 sqftListed 27d ago

Asking price

$850,000

Cash-on-cash

-10.3%

Monthly cash flow

-$2,324

Est. annual revenue

$62,441

Occupancy

30%

Year 1 ROE

1.2%

Cap rate

3.2%

Year 1 tax shield

$51.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

42507 Gold Rush Dr

Big Bear Lake, CA

4 beds3 baths2,321 sqftListed 28d ago

Asking price

$1,099,000

Cash-on-cash

-16.3%

Monthly cash flow

-$4,638

Est. annual revenue

$51,807

Occupancy

25%

Year 1 ROE

-4.5%

Cap rate

1.4%

Year 1 tax shield

$79.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

793 Knight Ave

Big Bear Lake, CA

4 beds4 bathsListed 31d ago

Asking price

$799,999

Cash-on-cash

-10.5%

Monthly cash flow

-$2,039

Est. annual revenue

$61,590

Occupancy

26%

Year 1 ROE

2.1%

Cap rate

3.4%

Year 1 tax shield

$51K

Explore income, expenses & financing

Negative cash flow

1 / 10

39368 Moab Ln

Big Bear Lake, CA

2 beds1.5 baths1,056 sqftListed 2d ago

Asking price

$399,000

Cash-on-cash

-19.1%

Monthly cash flow

-$1,844

Est. annual revenue

$19,860

Occupancy

32%

Year 1 ROE

-6.5%

Cap rate

0.9%

Year 1 tax shield

$33.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

800 Cameron Dr

Big Bear Lake, CA

2 beds1 bathListed 23d ago

Asking price

$575,000

Cash-on-cash

-17.3%

Monthly cash flow

-$2,630

Est. annual revenue

$26,492

Occupancy

41%

Year 1 ROE

-5.8%

Cap rate

1.0%

Year 1 tax shield

$45.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1087 Brookside Ln

Fawnskin, CA

2 beds1.5 baths1,280 sqftListed 2d ago

Asking price

$439,900

Cash-on-cash

-11.1%

Monthly cash flow

-$1,323

Est. annual revenue

$33,133

Occupancy

44%

Year 1 ROE

0.1%

Cap rate

2.9%

Year 1 tax shield

$42.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

43308 Bow Canyon Rd

Big Bear Lake, CA

3 beds2 baths1,574 sqftListed 11d ago

Asking price

$599,900

Cash-on-cash

-16.7%

Monthly cash flow

-$2,424

Est. annual revenue

$32,717

Occupancy

39%

Year 1 ROE

-4.1%

Cap rate

1.6%

Year 1 tax shield

$42.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1971 Fern Ln

Big Bear City, CA

3 beds1.5 bathsListed 9d ago

Asking price

$369,000

Cash-on-cash

-12.6%

Monthly cash flow

-$1,331

Est. annual revenue

$25,039

Occupancy

30%

Year 1 ROE

-2.0%

Cap rate

2.1%

Year 1 tax shield

$33K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

913 Tinkerbell Ave

Big Bear City, CA

2 beds1 bathListed 27d ago

Asking price

$369,000

Cash-on-cash

-13.7%

Monthly cash flow

-$1,406

Est. annual revenue

$23,792

Occupancy

32%

Year 1 ROE

-2.8%

Cap rate

1.9%

Year 1 tax shield

$29.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

40944 Seneca Trl

Big Bear Lake, CA

4 beds3 baths2,936 sqftListed 28d ago

Asking price

$1,100,000

Cash-on-cash

-15.0%

Monthly cash flow

-$4,274

Est. annual revenue

$59,272

Occupancy

27%

Year 1 ROE

-3.2%

Cap rate

1.8%

Year 1 tax shield

$60.4K

Explore income, expenses & financing

Negative cash flow

1 / 7

2160 Mariposa Ln

Big Bear City, CA

3 beds2 bathsListed 24d ago

Asking price

$579,000

Cash-on-cash

-20.4%

Monthly cash flow

-$2,861

Est. annual revenue

$23,090

Occupancy

26%

Year 1 ROE

-7.8%

Cap rate

0.5%

Year 1 tax shield

$37.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1186 Alameda Ct

Big Bear, CA

4 beds4.5 baths3,488 sqftListed 29d ago

Asking price

$1,195,000

Cash-on-cash

-15.7%

Monthly cash flow

-$4,929

Est. annual revenue

$57,729

Occupancy

27%

Year 1 ROE

-4.1%

Cap rate

1.5%

Year 1 tax shield

$57.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

325 Montclair Dr

Big Bear, CA

3 beds2 baths1,348 sqftListed 17d ago

Asking price

$469,000

Cash-on-cash

-14.0%

Monthly cash flow

-$1,814

Est. annual revenue

$28,209

Occupancy

31%

Year 1 ROE

-3.0%

Cap rate

1.8%

Year 1 tax shield

$49K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

908 Spruce Ln

Big Bear City, CA

2 beds1 bath640 sqftListed 32d ago

Asking price

$305,000

Cash-on-cash

-16.8%

Monthly cash flow

-$1,241

Est. annual revenue

$19,359

Occupancy

34%

Year 1 ROE

-4.2%

Cap rate

1.6%

Year 1 tax shield

$34K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

824 Mountain Ln

Big Bear City, CA

3 beds2 baths1,301 sqftListed 25d ago

Asking price

$539,000

Cash-on-cash

-14.1%

Monthly cash flow

-$2,064

Est. annual revenue

$31,890

Occupancy

33%

Year 1 ROE

-2.9%

Cap rate

1.9%

Year 1 tax shield

$55.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

41704 Park Ave

Big Bear Lake, CA

3 beds2 baths1,599 sqftListed 15d ago

Asking price

$699,000

Cash-on-cash

-18.3%

Monthly cash flow

-$3,093

Est. annual revenue

$32,693

Occupancy

27%

Year 1 ROE

-5.7%

Cap rate

1.2%

Year 1 tax shield

$44.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

799 Paine Rd

Big Bear Lake, CA

3 beds2.5 baths2,204 sqftListed 2d ago

Asking price

$1,049,000

Cash-on-cash

-18.8%

Monthly cash flow

-$4,764

Est. annual revenue

$44,106

Occupancy

38%

Year 1 ROE

-6.2%

Cap rate

1.0%

Year 1 tax shield

$63.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

100 W Sherwood Blvd

Big Bear City, CA

3 beds1.5 baths1,188 sqftListed 2d ago

Asking price

$389,900

Cash-on-cash

-12.1%

Monthly cash flow

-$1,339

Est. annual revenue

$27,245

Occupancy

25%

Year 1 ROE

-1.4%

Cap rate

2.3%

Year 1 tax shield

$37.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

937 E Fairway Blvd

Big Bear City, CA

2 beds1 bathListed 19d ago

Asking price

$360,000

Cash-on-cash

-15.7%

Monthly cash flow

-$1,367

Est. annual revenue

$23,428

Occupancy

36%

Year 1 ROE

-3.1%

Cap rate

1.9%

Year 1 tax shield

$26.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1017 E Country Club Blvd

Big Bear City, CA

3 beds2 baths1,366 sqftListed 2d ago

Asking price

$519,000

Cash-on-cash

-16.5%

Monthly cash flow

-$2,075

Est. annual revenue

$29,469

Occupancy

53%

Year 1 ROE

-3.9%

Cap rate

1.7%

Year 1 tax shield

$39.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

40217 Dream St

Big Bear Lake, CA

3 beds2 bathsListed 17d ago

Asking price

$599,000

Cash-on-cash

-17.3%

Monthly cash flow

-$2,498

Est. annual revenue

$31,384

Occupancy

35%

Year 1 ROE

-4.7%

Cap rate

1.5%

Year 1 tax shield

$37.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

1000 Willow Ln

Big Bear City, CA

3 beds2 baths1,850 sqftListed 31d ago

Asking price

$475,000

Cash-on-cash

-17.4%

Monthly cash flow

-$2,283

Est. annual revenue

$21,072

Occupancy

25%

Year 1 ROE

-6.4%

Cap rate

0.7%

Year 1 tax shield

$34.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1009 White Mountain Dr

Big Bear City, CA

3 beds2 baths1,321 sqftListed 6d ago

Asking price

$499,900

Cash-on-cash

-12.8%

Monthly cash flow

-$1,749

Est. annual revenue

$32,755

Occupancy

31%

Year 1 ROE

-1.7%

Cap rate

2.3%

Year 1 tax shield

$46K

Explore income, expenses & financing

Showing 73–96 of 155 deals