Blue Ridge / Ellijay short-term rental deals, page 2

Page 2 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Negative cash flow

1 / 10

46 Gooseberry Trl

Blue Ridge, GA

3 beds2 baths1,872 sqftListed 33d ago

Asking price

$549,000

Cash-on-cash

-8.6%

Monthly cash flow

-$1,139

Est. annual revenue

$45,658

Occupancy

51%

Year 1 ROE

4.0%

Cap rate

4.0%

Year 1 tax shield

$46.7K

Explore income, expenses & financing

Low confidence

1 / 10

357 Wise Rd

Morganton, GA

5 beds2 bathsListed 24d ago

Asking price

$239,900

Cash-on-cash

13.3%

Monthly cash flow

$1,069

Est. annual revenue

$48,946

Occupancy

39%

Year 1 ROE

22.5%

Cap rate

11.8%

Year 1 tax shield

$17.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

889 Granny Branch Dr

Blue Ridge, GA

3 beds4 bathsListed 29d ago

Asking price

$499,900

Cash-on-cash

-7.0%

Monthly cash flow

-$988

Est. annual revenue

$46,885

Occupancy

51%

Year 1 ROE

3.8%

Cap rate

4.1%

Year 1 tax shield

$42.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

1883 Newport Dr Unit 1868

Ellijay, GA

3 beds2 baths1,222 sqftListed 29d ago

Asking price

$345,000

Cash-on-cash

-2.4%

Monthly cash flow

-$238

Est. annual revenue

$39,608

Occupancy

45%

Year 1 ROE

8.2%

Cap rate

5.6%

Year 1 tax shield

$28.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

255 Blue Ridge Trl

Morganton, GA

3 beds3 baths2,244 sqftListed 8d ago

Asking price

$515,000

Cash-on-cash

-8.3%

Monthly cash flow

-$1,211

Est. annual revenue

$41,859

Occupancy

51%

Year 1 ROE

2.5%

Cap rate

3.6%

Year 1 tax shield

$33.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

636 Bear Paw Trl

Blue Ridge, GA

2 beds1 bathListed 13d ago

Asking price

$299,900

Cash-on-cash

-4.6%

Monthly cash flow

-$419

Est. annual revenue

$32,393

Occupancy

51%

Year 1 ROE

5.4%

Cap rate

4.8%

Year 1 tax shield

$21.4K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

1.5 Acre Bullen Gap Rd

Blue Ridge, GA

2 beds2 baths1,320 sqftListed 31d ago

Asking price

$399,000

Cash-on-cash

-4.5%

Monthly cash flow

-$494

Est. annual revenue

$43,551

Occupancy

49%

Year 1 ROE

6.6%

Cap rate

5.0%

Year 1 tax shield

$36.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

803 Brookhaven Ln

Blue Ridge, GA

3 beds2 baths3,420 sqftListed 31d ago

Asking price

$624,777

Cash-on-cash

-9.8%

Monthly cash flow

-$1,478

Est. annual revenue

$47,469

Occupancy

45%

Year 1 ROE

2.8%

Cap rate

3.6%

Year 1 tax shield

$35.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

149 River Ridge Rd

Blue Ridge, GA

3 beds2 baths1,620 sqftListed 11d ago

Asking price

$539,000

Cash-on-cash

-11.1%

Monthly cash flow

-$1,445

Est. annual revenue

$39,378

Occupancy

46%

Year 1 ROE

1.5%

Cap rate

3.2%

Year 1 tax shield

$35.2K

Explore income, expenses & financing

Low confidence

1 / 6

1359 Salem Rd

Mineral Bluff, GA

6 beds2.5 baths2,694 sqftListed 16d ago

Asking price

$329,999

Cash-on-cash

4.0%

Monthly cash flow

$418

Est. annual revenue

$49,355

Occupancy

31%

Year 1 ROE

13.6%

Cap rate

8.0%

Year 1 tax shield

$26.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

161 Walkabout Creek Rd

Morganton, GA

3 beds3 baths2,000 sqftListed 31d ago

Asking price

$599,900

Cash-on-cash

-12.2%

Monthly cash flow

-$1,774

Est. annual revenue

$41,199

Occupancy

46%

Year 1 ROE

0.4%

Cap rate

2.9%

Year 1 tax shield

$44.4K

Explore income, expenses & financing

Negative cash flow

1 / 10

33 Foxhound Dr

Ellijay, GA

3 beds1.5 baths1,458 sqftListed 13d ago

Asking price

$399,999

Cash-on-cash

-8.3%

Monthly cash flow

-$798

Est. annual revenue

$36,652

Occupancy

45%

Year 1 ROE

4.3%

Cap rate

4.1%

Year 1 tax shield

$35.4K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

606 Cohutta Mountain Rd

Cherry Log, GA

2 beds2 baths1,088 sqftListed 19d ago

Asking price

$575,000

Cash-on-cash

-10.8%

Monthly cash flow

-$1,500

Est. annual revenue

$47,572

Occupancy

66%

Year 1 ROE

1.8%

Cap rate

3.3%

Year 1 tax shield

$40.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

35 Finch Ln

Blue Ridge, GA

2 beds1 bathListed 6d ago

Asking price

$349,000

Cash-on-cash

-5.2%

Monthly cash flow

-$507

Est. annual revenue

$35,972

Occupancy

53%

Year 1 ROE

5.7%

Cap rate

4.7%

Year 1 tax shield

$29.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

70 Hibiscus Ln

Blue Ridge, GA

3 beds2 baths1,568 sqftListed 27d ago

Asking price

$349,000

Cash-on-cash

-7.5%

Monthly cash flow

-$750

Est. annual revenue

$31,209

Occupancy

37%

Year 1 ROE

3.1%

Cap rate

3.9%

Year 1 tax shield

$32.1K

Explore income, expenses & financing

Low confidence

1 / 10

163 Tuscany Dr

Ellijay, GA

3 beds2 baths1,193 sqftListed 9d ago

Asking price

$339,900

Cash-on-cash

1.6%

Monthly cash flow

$169

Est. annual revenue

$44,632

Occupancy

55%

Year 1 ROE

11.6%

Cap rate

7.1%

Year 1 tax shield

$11K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

103 Pinecrest Dr

Ellijay, GA

2 beds1 bath960 sqftListed 12d ago

Asking price

$299,900

Cash-on-cash

-3.8%

Monthly cash flow

-$350

Est. annual revenue

$33,278

Occupancy

52%

Year 1 ROE

6.2%

Cap rate

5.1%

Year 1 tax shield

$31.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

509 Ponderosa Rd

Ellijay, GA

3 beds3 baths1,964 sqftListed 15d ago

Asking price

$574,900

Cash-on-cash

-5.7%

Monthly cash flow

-$887

Est. annual revenue

$54,039

Occupancy

55%

Year 1 ROE

5.6%

Cap rate

4.6%

Year 1 tax shield

$27.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

21 Gild Ct

Ellijay, GA

4 beds3 baths1,890 sqftListed 14d ago

Asking price

$389,900

Cash-on-cash

-3.8%

Monthly cash flow

-$435

Est. annual revenue

$44,368

Occupancy

40%

Year 1 ROE

6.6%

Cap rate

5.1%

Year 1 tax shield

$34.2K

Explore income, expenses & financing

Low confidence

1 / 10

615 Gunstock Creek Ln

Ellijay, GA

3 beds2 baths1,152 sqftListed 9d ago

Asking price

$215,000

Cash-on-cash

5.2%

Monthly cash flow

$352

Est. annual revenue

$34,405

Occupancy

42%

Year 1 ROE

14.8%

Cap rate

8.4%

Year 1 tax shield

$9.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

304 Ridge Cir

Blue Ridge, GA

3 beds3 baths2,910 sqftListed 9d ago

Asking price

$599,000

Cash-on-cash

-11.0%

Monthly cash flow

-$1,599

Est. annual revenue

$43,782

Occupancy

41%

Year 1 ROE

1.6%

Cap rate

3.3%

Year 1 tax shield

$35.6K

Explore income, expenses & financing

Low confidence

1 / 10

142 33rd St

Ellijay, GA

2 beds1 bathListed 30d ago

Asking price

$95,000

Cash-on-cash

6.7%

Monthly cash flow

$277

Est. annual revenue

$22,399

Occupancy

41%

Year 1 ROE

13.7%

Cap rate

10.0%

Year 1 tax shield

$8.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

96 Hidden Lake Ln

Cherry Log, GA

3 beds3 baths1,976 sqftListed 9d ago

Asking price

$699,000

Cash-on-cash

-14.4%

Monthly cash flow

-$2,436

Est. annual revenue

$44,163

Occupancy

44%

Year 1 ROE

-1.8%

Cap rate

2.3%

Year 1 tax shield

$40.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

60 Oasis Dr

Blue Ridge, GA

3 beds3 baths1,686 sqftListed 27d ago

Asking price

$700,000

Cash-on-cash

-8.2%

Monthly cash flow

-$1,513

Est. annual revenue

$57,176

Occupancy

56%

Year 1 ROE

3.3%

Cap rate

3.9%

Year 1 tax shield

$44.6K

Explore income, expenses & financing

Showing 25–48 of 273 deals