Blue Ridge / Ellijay short-term rental deals, page 10

Page 10 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Negative cash flow

1 / 10

481 Mountain Top Dr

Blue Ridge, GA

4 beds3.5 baths4,460 sqftListed 17d ago

Asking price

$1,160,000

Cash-on-cash

-21.7%

Monthly cash flow

-$6,090

Est. annual revenue

$27,938

Occupancy

38%

Year 1 ROE

-9.1%

Cap rate

0.2%

Year 1 tax shield

$64.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

113 Downy Rd

Blue Ridge, GA

3 beds2 baths2,262 sqftListed 26d ago

Asking price

$1,190,000

Cash-on-cash

-19.1%

Monthly cash flow

-$5,897

Est. annual revenue

$37,720

Occupancy

42%

Year 1 ROE

-7.4%

Cap rate

0.5%

Year 1 tax shield

$87.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

180 Antler Way

Morganton, GA

4 beds3.5 baths3,000 sqftListed 31d ago

Asking price

$859,900

Cash-on-cash

-17.6%

Monthly cash flow

-$3,648

Est. annual revenue

$38,281

Occupancy

37%

Year 1 ROE

-5.0%

Cap rate

1.4%

Year 1 tax shield

$52.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

268 Mission Hill Rd

Ellijay, GA

5 beds3 baths1,920 sqftListed 10d ago

Asking price

$599,900

Cash-on-cash

-15.5%

Monthly cash flow

-$2,247

Est. annual revenue

$31,506

Occupancy

36%

Year 1 ROE

-2.9%

Cap rate

2.0%

Year 1 tax shield

$33.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

24 Oak Ledge Rd

Morganton, GA

4 beds2 baths1,824 sqftListed 2d ago

Asking price

$525,000

Cash-on-cash

-9.7%

Monthly cash flow

-$1,412

Est. annual revenue

$39,185

Occupancy

49%

Year 1 ROE

1.3%

Cap rate

3.2%

Year 1 tax shield

$44.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

126 Addle Way

Ellijay, GA

2 beds2 baths1,352 sqftListed 29d ago

Asking price

$415,000

Cash-on-cash

-10.4%

Monthly cash flow

-$1,178

Est. annual revenue

$33,114

Occupancy

44%

Year 1 ROE

0.8%

Cap rate

3.1%

Year 1 tax shield

$29.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

405 Donna Lee Ln

Mineral Bluff, GA

3 beds3 baths1,800 sqftListed 23d ago

Asking price

$629,900

Cash-on-cash

-14.0%

Monthly cash flow

-$2,128

Est. annual revenue

$38,332

Occupancy

44%

Year 1 ROE

-1.4%

Cap rate

2.4%

Year 1 tax shield

$47.1K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

Wolf Creek Trl Lot 6

Mineral Bluff, GA

2 beds2 baths1,092 sqftListed 28d ago

Asking price

$499,900

Cash-on-cash

-14.9%

Monthly cash flow

-$1,995

Est. annual revenue

$30,155

Occupancy

55%

Year 1 ROE

-3.5%

Cap rate

1.7%

Year 1 tax shield

$37.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

288 Kim Bolton Dr

Morganton, GA

2 beds2 bathsListed 7d ago

Asking price

$499,000

Cash-on-cash

-8.4%

Monthly cash flow

-$1,129

Est. annual revenue

$42,118

Occupancy

74%

Year 1 ROE

2.9%

Cap rate

3.8%

Year 1 tax shield

$40.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

65 Lucille Ave

Ellijay, GA

2 beds1.5 baths1,053 sqftListed 6d ago

Asking price

$225,000

Cash-on-cash

-6.4%

Monthly cash flow

-$430

Est. annual revenue

$23,301

Occupancy

39%

Year 1 ROE

3.8%

Cap rate

4.2%

Year 1 tax shield

$26.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

185 Pine Ln Units 5,6,7

Mineral Bluff, GA

4 beds3 baths3,072 sqftListed 7d ago

Asking price

$798,850

Cash-on-cash

-8.3%

Monthly cash flow

-$1,796

Est. annual revenue

$67,887

Occupancy

49%

Year 1 ROE

2.9%

Cap rate

3.8%

Year 1 tax shield

$39.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

230 High River Lndg

Ellijay, GA

2 beds2 baths1,539 sqftListed 28d ago

Asking price

$535,000

Cash-on-cash

-7.2%

Monthly cash flow

-$1,022

Est. annual revenue

$46,395

Occupancy

49%

Year 1 ROE

4.3%

Cap rate

4.2%

Year 1 tax shield

$38.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

70 Galloway St

Epworth, GA

3 beds2.5 baths1,500 sqftListed 14d ago

Asking price

$449,900

Cash-on-cash

-6.3%

Monthly cash flow

-$783

Est. annual revenue

$39,916

Occupancy

43%

Year 1 ROE

4.7%

Cap rate

4.4%

Year 1 tax shield

$17.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1503 Garnet Dr

Ellijay, GA

4 beds3 baths3,237 sqftListed 7d ago

Asking price

$699,000

Cash-on-cash

-15.7%

Monthly cash flow

-$2,645

Est. annual revenue

$39,642

Occupancy

39%

Year 1 ROE

-3.1%

Cap rate

1.9%

Year 1 tax shield

$43.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

93 Elmwood Cir

Ellijay, GA

3 beds2 bathsListed 13d ago

Asking price

$629,900

Cash-on-cash

-16.3%

Monthly cash flow

-$2,740

Est. annual revenue

$33,275

Occupancy

46%

Year 1 ROE

-4.9%

Cap rate

1.2%

Year 1 tax shield

$38.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

769 Voylestown Rd

Morganton, GA

5 beds4.5 baths4,174 sqftListed 28d ago

Asking price

$849,900

Cash-on-cash

-10.8%

Monthly cash flow

-$2,505

Est. annual revenue

$59,145

Occupancy

48%

Year 1 ROE

0.4%

Cap rate

2.9%

Year 1 tax shield

$57.5K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1100 Zenith Trl

Ellijay, GA

2 beds2 baths1,092 sqftListed 7d ago

Asking price

$399,900

Cash-on-cash

-12.2%

Monthly cash flow

-$1,174

Est. annual revenue

$32,673

Occupancy

44%

Year 1 ROE

0.4%

Cap rate

2.9%

Year 1 tax shield

$29.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

416 Autumn Hills Dr

Morganton, GA

3 beds2 baths2,108 sqftListed 23d ago

Asking price

$850,000

Cash-on-cash

-19.7%

Monthly cash flow

-$4,366

Est. annual revenue

$25,680

Occupancy

47%

Year 1 ROE

-8.0%

Cap rate

0.3%

Year 1 tax shield

$49.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

234 Old Indian Trl

Blue Ridge, GA

3 beds3 baths1,680 sqftListed 16d ago

Asking price

$395,000

Cash-on-cash

-7.7%

Monthly cash flow

-$896

Est. annual revenue

$34,730

Occupancy

46%

Year 1 ROE

2.6%

Cap rate

3.7%

Year 1 tax shield

$28.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

48 Woodleaf Rd Unit 29

Morganton, GA

3 beds2.5 bathsListed 16d ago

Asking price

$679,000

Cash-on-cash

-18.1%

Monthly cash flow

-$3,271

Est. annual revenue

$29,501

Occupancy

34%

Year 1 ROE

-6.7%

Cap rate

0.7%

Year 1 tax shield

$38.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

10323 Old Ccc Camp Rd

Ellijay, GA

5 beds5 baths9,600 sqftListed 20d ago

Asking price

$799,000

Cash-on-cash

-6.4%

Monthly cash flow

-$1,378

Est. annual revenue

$75,712

Occupancy

43%

Year 1 ROE

4.9%

Cap rate

4.4%

Year 1 tax shield

$51.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 9

281 Raintree Bnd

Blue Ridge, GA

3 beds3 baths1,444 sqftListed 4d ago

Asking price

$899,000

Cash-on-cash

-18.9%

Monthly cash flow

-$4,110

Est. annual revenue

$40,867

Occupancy

40%

Year 1 ROE

-6.3%

Cap rate

1.0%

Year 1 tax shield

$60.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

229 Old Mill Pond Rd

Mineral Bluff, GA

4 beds3 baths2,400 sqftListed 12d ago

Asking price

$799,000

Cash-on-cash

-9.2%

Monthly cash flow

-$2,003

Est. annual revenue

$58,742

Occupancy

37%

Year 1 ROE

2.0%

Cap rate

3.5%

Year 1 tax shield

$51K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1081 Dills Rd

Blue Ridge, GA

5 beds4 baths3,012 sqftListed 7d ago

Asking price

$1,049,000

Cash-on-cash

-13.0%

Monthly cash flow

-$3,660

Est. annual revenue

$65,639

Occupancy

47%

Year 1 ROE

-1.7%

Cap rate

2.3%

Year 1 tax shield

$71K

Explore income, expenses & financing

Showing 217–240 of 273 deals