Blue Ridge / Ellijay short-term rental deals, page 3

Page 3 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Negative cash flow

1 / 10

671 Stover Knob Trl

Cherry Log, GA

3 beds2.5 baths3,535 sqftListed 12d ago

Asking price

$995,000

Cash-on-cash

-15.0%

Monthly cash flow

-$3,616

Est. annual revenue

$53,782

Occupancy

46%

Year 1 ROE

-2.4%

Cap rate

2.1%

Year 1 tax shield

$49.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

20 Smith Hill Rd

Blue Ridge, GA

3 beds3 baths1,538 sqftListed 14d ago

Asking price

$639,000

Cash-on-cash

-9.1%

Monthly cash flow

-$1,607

Est. annual revenue

$50,982

Occupancy

57%

Year 1 ROE

1.9%

Cap rate

3.4%

Year 1 tax shield

$46.4K

Explore income, expenses & financing

1 / 10

8624 Old Dial Rd

Blue Ridge, GA

2 beds2 baths1,129 sqftListed 7d ago

Asking price

$250,000

Cash-on-cash

0.0%

Monthly cash flow

Est. annual revenue

$32,592

Occupancy

59%

Year 1 ROE

9.7%

Cap rate

6.5%

Year 1 tax shield

$23.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

145 Rocky Top Rd

Blue Ridge, GA

3 beds2 bathsListed 9d ago

Asking price

$525,000

Cash-on-cash

-7.2%

Monthly cash flow

-$1,035

Est. annual revenue

$44,921

Occupancy

48%

Year 1 ROE

3.9%

Cap rate

4.1%

Year 1 tax shield

$49K

Explore income, expenses & financing

Negative cash flow

1 / 10

43 Devils Den Rd

Epworth, GA

4 beds3 baths4,411 sqftListed 14d ago

Asking price

$835,000

Cash-on-cash

-7.4%

Monthly cash flow

-$1,631

Est. annual revenue

$68,968

Occupancy

48%

Year 1 ROE

4.1%

Cap rate

4.1%

Year 1 tax shield

$46.9K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

235 Parnell Dr

Ellijay, GA

3 beds2 baths1,200 sqftListed 29d ago

Asking price

$425,000

Cash-on-cash

-6.9%

Monthly cash flow

-$820

Est. annual revenue

$38,286

Occupancy

42%

Year 1 ROE

4.0%

Cap rate

4.2%

Year 1 tax shield

$37.9K

Explore income, expenses & financing

Negative cash flow

1 / 10

152 Cherry Ct

Ellijay, GA

3 beds2.5 baths1,350 sqftListed 27d ago

Asking price

$459,000

Cash-on-cash

-5.8%

Monthly cash flow

-$772

Est. annual revenue

$43,495

Occupancy

48%

Year 1 ROE

4.7%

Cap rate

4.4%

Year 1 tax shield

$45.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

285 Parnell Dr

Ellijay, GA

3 beds2 baths1,200 sqftListed 29d ago

Asking price

$425,000

Cash-on-cash

-7.0%

Monthly cash flow

-$836

Est. annual revenue

$38,022

Occupancy

41%

Year 1 ROE

3.9%

Cap rate

4.1%

Year 1 tax shield

$33.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

624 Rhonda Ln

Mineral Bluff, GA

3 beds3 baths2,080 sqftListed 16d ago

Asking price

$675,000

Cash-on-cash

-12.0%

Monthly cash flow

-$2,205

Est. annual revenue

$42,612

Occupancy

43%

Year 1 ROE

-0.8%

Cap rate

2.5%

Year 1 tax shield

$46.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

525 Riverside Dr

East Ellijay, GA

4 beds3 baths2,983 sqftListed 6d ago

Asking price

$700,000

Cash-on-cash

-13.1%

Monthly cash flow

-$2,466

Est. annual revenue

$42,202

Occupancy

46%

Year 1 ROE

-1.8%

Cap rate

2.2%

Year 1 tax shield

$53.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

328 Back Pine Way

Ellijay, GA

2 beds2 baths1,240 sqftListed 20d ago

Asking price

$330,000

Cash-on-cash

-2.1%

Monthly cash flow

-$199

Est. annual revenue

$42,590

Occupancy

61%

Year 1 ROE

8.7%

Cap rate

5.7%

Year 1 tax shield

$32.4K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

11 Indian Frst

Blue Ridge, GA

3 beds1 bath1,152 sqftListed 34d ago

Asking price

$349,900

Cash-on-cash

-9.7%

Monthly cash flow

-$974

Est. annual revenue

$29,887

Occupancy

31%

Year 1 ROE

0.9%

Cap rate

3.1%

Year 1 tax shield

$29.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

52 Ivy Ridge Ct

Blue Ridge, GA

3 beds2.5 baths2,303 sqftListed 24d ago

Asking price

$799,000

Cash-on-cash

-8.3%

Monthly cash flow

-$1,729

Est. annual revenue

$64,807

Occupancy

54%

Year 1 ROE

3.4%

Cap rate

3.9%

Year 1 tax shield

$75K

Explore income, expenses & financing

Negative cash flow

1 / 10

259 Red Bush School Rd

Blue Ridge, GA

3 beds3.5 baths2,800 sqftListed 27d ago

Asking price

$899,000

Cash-on-cash

-11.0%

Monthly cash flow

-$2,565

Est. annual revenue

$60,178

Occupancy

58%

Year 1 ROE

0.7%

Cap rate

3.0%

Year 1 tax shield

$45.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

56 Robin Lake Dr

Ellijay, GA

3 beds2.5 baths2,483 sqftListed 31d ago

Asking price

$699,000

Cash-on-cash

-9.6%

Monthly cash flow

-$1,819

Est. annual revenue

$53,449

Occupancy

53%

Year 1 ROE

1.6%

Cap rate

3.3%

Year 1 tax shield

$42.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

75 Carol Ln

Ellijay, GA

3 beds3 baths2,624 sqftListed 7d ago

Asking price

$479,999

Cash-on-cash

-9.1%

Monthly cash flow

-$1,203

Est. annual revenue

$42,147

Occupancy

47%

Year 1 ROE

2.0%

Cap rate

3.5%

Year 1 tax shield

$32.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

146 Mystic Dr

Ellijay, GA

4 beds4 baths3,000 sqftListed 10d ago

Asking price

$589,000

Cash-on-cash

-8.6%

Monthly cash flow

-$1,383

Est. annual revenue

$45,684

Occupancy

46%

Year 1 ROE

2.5%

Cap rate

3.6%

Year 1 tax shield

$25.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

36 Dapple Ln

Ellijay, GA

3 beds2.5 baths2,476 sqftListed 6d ago

Asking price

$499,900

Cash-on-cash

-12.9%

Monthly cash flow

-$1,561

Est. annual revenue

$35,597

Occupancy

40%

Year 1 ROE

-0.3%

Cap rate

2.7%

Year 1 tax shield

$41.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

257 Pen Dr

Ellijay, GA

2 beds1.5 baths768 sqftListed 29d ago

Asking price

$264,900

Cash-on-cash

-4.7%

Monthly cash flow

-$298

Est. annual revenue

$30,457

Occupancy

70%

Year 1 ROE

7.9%

Cap rate

5.1%

Year 1 tax shield

$23.2K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

178 Spalding Cir

Ellijay, GA

3 beds2 bathsListed 20d ago

Asking price

$419,900

Cash-on-cash

-6.8%

Monthly cash flow

-$799

Est. annual revenue

$36,680

Occupancy

45%

Year 1 ROE

4.1%

Cap rate

4.2%

Year 1 tax shield

$29.4K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

783 N Moreland Dr

Cherry Log, GA

3 beds3 baths1,728 sqftListed 22d ago

Asking price

$674,900

Cash-on-cash

-10.1%

Monthly cash flow

-$1,863

Est. annual revenue

$50,997

Occupancy

52%

Year 1 ROE

1.0%

Cap rate

3.2%

Year 1 tax shield

$44.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

1274 Little Rock Creek Rd

Ellijay, GA

3 beds3 baths1,540 sqftListed 8d ago

Asking price

$449,000

Cash-on-cash

-13.4%

Monthly cash flow

-$1,674

Est. annual revenue

$28,554

Occupancy

49%

Year 1 ROE

-2.5%

Cap rate

2.0%

Year 1 tax shield

$38.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

78 Long View Ln

Blue Ridge, GA

4 beds3.5 bathsListed 28d ago

Asking price

$949,900

Cash-on-cash

-9.9%

Monthly cash flow

-$2,454

Est. annual revenue

$65,606

Occupancy

47%

Year 1 ROE

1.8%

Cap rate

3.4%

Year 1 tax shield

$49.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

687 Left Turn

Blue Ridge, GA

2 beds2 baths1,580 sqftListed 15d ago

Asking price

$795,000

Cash-on-cash

-17.6%

Monthly cash flow

-$3,385

Est. annual revenue

$40,964

Occupancy

57%

Year 1 ROE

-5.0%

Cap rate

1.4%

Year 1 tax shield

$57.8K

Explore income, expenses & financing

Showing 49–72 of 273 deals