Blue Ridge / Ellijay short-term rental deals, page 7

Page 7 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Low confidenceNegative cash flow

1 / 10

100 Arrow Way

Mineral Bluff, GA

4 beds3 baths2,574 sqftListed 3d ago

Asking price

$520,000

Cash-on-cash

-9.7%

Monthly cash flow

-$1,446

Est. annual revenue

$38,697

Occupancy

41%

Year 1 ROE

0.9%

Cap rate

3.1%

Year 1 tax shield

$41.4K

Explore income, expenses & financing

Negative cash flow

1 / 10

33 Pigeon Creek Dr

Blue Ridge, GA

3 beds2 baths2,880 sqftListed 27d ago

Asking price

$675,000

Cash-on-cash

-12.6%

Monthly cash flow

-$2,314

Est. annual revenue

$39,489

Occupancy

40%

Year 1 ROE

-1.4%

Cap rate

2.4%

Year 1 tax shield

$48.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

1821 Stanley Creek Rd

Cherry Log, GA

3 beds3.5 baths3,188 sqftListed 32d ago

Asking price

$1,200,000

Cash-on-cash

-19.4%

Monthly cash flow

-$5,620

Est. annual revenue

$50,348

Occupancy

50%

Year 1 ROE

-6.8%

Cap rate

0.8%

Year 1 tax shield

$68.3K

Explore income, expenses & financing

Low confidence

1 / 10

4126 Zion Hill Rd

Ellijay, GA

3 beds3.5 baths2,154 sqftListed 30d ago

Asking price

$494,900

Cash-on-cash

-0.6%

Monthly cash flow

-$78

Est. annual revenue

$57,117

Occupancy

48%

Year 1 ROE

10.5%

Cap rate

6.3%

Year 1 tax shield

$30K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

93 Trails End

Epworth, GA

3 beds3 baths2,800 sqftListed 19d ago

Asking price

$1,100,000

Cash-on-cash

-18.2%

Monthly cash flow

-$4,847

Est. annual revenue

$51,716

Occupancy

52%

Year 1 ROE

-5.6%

Cap rate

1.2%

Year 1 tax shield

$47.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

808 Villa Dr

Ellijay, GA

3 beds3 baths1,756 sqftListed 6d ago

Asking price

$499,000

Cash-on-cash

-11.1%

Monthly cash flow

-$1,577

Est. annual revenue

$37,341

Occupancy

46%

Year 1 ROE

-0.4%

Cap rate

2.7%

Year 1 tax shield

$33.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

7233 Shakerag Rd

Ellijay, GA

4 beds3.5 baths4,952 sqftListed 10d ago

Asking price

$719,777

Cash-on-cash

-10.9%

Monthly cash flow

-$2,159

Est. annual revenue

$46,146

Occupancy

53%

Year 1 ROE

0.2%

Cap rate

2.9%

Year 1 tax shield

$48.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

253 Zenith Trl

Ellijay, GA

2 beds2.5 baths1,620 sqftListed 10d ago

Asking price

$389,900

Cash-on-cash

-9.3%

Monthly cash flow

-$1,048

Est. annual revenue

$34,560

Occupancy

47%

Year 1 ROE

1.2%

Cap rate

3.2%

Year 1 tax shield

$28.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

488 Whispering Pine Ln Unit 9

Cherry Log, GA

3 beds2 baths1,418 sqftListed 17d ago

Asking price

$509,000

Cash-on-cash

-11.3%

Monthly cash flow

-$1,579

Est. annual revenue

$39,074

Occupancy

47%

Year 1 ROE

-0.2%

Cap rate

2.7%

Year 1 tax shield

$34.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

814 Eagle Mountain Dr W

Ellijay, GA

3 beds3 baths3,020 sqftListed 12d ago

Asking price

$529,900

Cash-on-cash

-14.9%

Monthly cash flow

-$1,911

Est. annual revenue

$35,491

Occupancy

48%

Year 1 ROE

-2.3%

Cap rate

2.1%

Year 1 tax shield

$22.7K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

165 All Good Rd

Cherry Log, GA

4 beds2 bathsListed 11d ago

Asking price

$829,000

Cash-on-cash

-16.6%

Monthly cash flow

-$3,322

Est. annual revenue

$45,928

Occupancy

47%

Year 1 ROE

-4.0%

Cap rate

1.7%

Year 1 tax shield

$53K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

2119 Star Creek Rd

Morganton, GA

4 beds2.5 baths2,252 sqftListed 10d ago

Asking price

$598,000

Cash-on-cash

-11.3%

Monthly cash flow

-$1,858

Est. annual revenue

$40,613

Occupancy

53%

Year 1 ROE

-0.2%

Cap rate

2.7%

Year 1 tax shield

$36.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

2703 Highway 382W

Ellijay, GA

3 beds2 baths2,276 sqftListed 28d ago

Asking price

$679,000

Cash-on-cash

-10.9%

Monthly cash flow

-$2,014

Est. annual revenue

$44,632

Occupancy

55%

Year 1 ROE

0.3%

Cap rate

2.9%

Year 1 tax shield

$35.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

709 Laurel Creek Trl

Blue Ridge, GA

3 beds3 baths2,328 sqftListed 10d ago

Asking price

$769,900

Cash-on-cash

-16.4%

Monthly cash flow

-$3,319

Est. annual revenue

$38,624

Occupancy

46%

Year 1 ROE

-4.8%

Cap rate

1.3%

Year 1 tax shield

$45.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

229 Crossroads Church Rd

Ellijay, GA

5 beds3.5 baths3,609 sqftListed 17d ago

Asking price

$899,900

Cash-on-cash

-10.1%

Monthly cash flow

-$2,408

Est. annual revenue

$61,936

Occupancy

43%

Year 1 ROE

1.4%

Cap rate

3.3%

Year 1 tax shield

$61.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

12 Hannah Cir

Blue Ridge, GA

3 beds2 baths2,065 sqftListed 34d ago

Asking price

$474,000

Cash-on-cash

-11.6%

Monthly cash flow

-$1,520

Est. annual revenue

$33,822

Occupancy

45%

Year 1 ROE

-0.6%

Cap rate

2.6%

Year 1 tax shield

$31K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

52 Otto Ct

Ellijay, GA

3 beds2 baths2,880 sqftListed 28d ago

Asking price

$574,900

Cash-on-cash

-13.2%

Monthly cash flow

-$2,046

Est. annual revenue

$32,063

Occupancy

49%

Year 1 ROE

-1.9%

Cap rate

2.2%

Year 1 tax shield

$34.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

78 High Meadows Dr

Morganton, GA

5 beds3.5 bathsListed 22d ago

Asking price

$1,099,000

Cash-on-cash

-16.4%

Monthly cash flow

-$4,713

Est. annual revenue

$45,699

Occupancy

40%

Year 1 ROE

-4.8%

Cap rate

1.3%

Year 1 tax shield

$78.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

31 Nahunta Ct

Ellijay, GA

3 beds2.5 baths2,738 sqftListed 28d ago

Asking price

$599,000

Cash-on-cash

-10.8%

Monthly cash flow

-$1,793

Est. annual revenue

$42,769

Occupancy

48%

Year 1 ROE

0.2%

Cap rate

2.9%

Year 1 tax shield

$41K

Explore income, expenses & financing

Negative cash flow

1 / 10

110 Ridge Dr

Ellijay, GA

3 beds2 baths1,435 sqftListed 29d ago

Asking price

$399,000

Cash-on-cash

-8.4%

Monthly cash flow

-$945

Est. annual revenue

$34,142

Occupancy

47%

Year 1 ROE

2.4%

Cap rate

3.6%

Year 1 tax shield

$36.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

178 Novena Ct

Ellijay, GA

3 beds2.5 baths2,598 sqftListed 28d ago

Asking price

$749,900

Cash-on-cash

-13.9%

Monthly cash flow

-$2,824

Est. annual revenue

$44,291

Occupancy

45%

Year 1 ROE

-2.7%

Cap rate

1.9%

Year 1 tax shield

$52.8K

Explore income, expenses & financing

Low confidence

1 / 10

181 Asbury St

Epworth, GA

3 beds2 baths1,488 sqftListed 31d ago

Asking price

$299,777

Cash-on-cash

1.2%

Monthly cash flow

$110

Est. annual revenue

$39,819

Occupancy

44%

Year 1 ROE

11.5%

Cap rate

6.9%

Year 1 tax shield

$27.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

16 Mid Mountain Rd

Mineral Bluff, GA

3 beds3 baths2,535 sqftListed 25d ago

Asking price

$700,000

Cash-on-cash

-8.6%

Monthly cash flow

-$1,450

Est. annual revenue

$58,139

Occupancy

48%

Year 1 ROE

4.0%

Cap rate

4.0%

Year 1 tax shield

$35.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

410 Hemptown Heights Dr

Morganton, GA

3 beds3 baths2,670 sqftListed 5d ago

Asking price

$679,000

Cash-on-cash

-15.1%

Monthly cash flow

-$2,793

Est. annual revenue

$34,516

Occupancy

36%

Year 1 ROE

-3.9%

Cap rate

1.5%

Year 1 tax shield

$48.5K

Explore income, expenses & financing

Showing 145–168 of 273 deals