Blue Ridge / Ellijay short-term rental deals, page 9

Page 9 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Low confidenceEst. land %Negative cash flow

1 / 9

172 Sweetwater Rd

Blue Ridge, GA

4 beds2 baths1,512 sqftListed 27d ago

Asking price

$435,000

Cash-on-cash

-11.1%

Monthly cash flow

-$1,429

Est. annual revenue

$28,693

Occupancy

34%

Year 1 ROE

-0.8%

Cap rate

2.5%

Year 1 tax shield

$39.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

383 River Escape Dr

Ellijay, GA

3 beds3.5 baths2,910 sqftListed 28d ago

Asking price

$1,089,000

Cash-on-cash

-14.5%

Monthly cash flow

-$4,113

Est. annual revenue

$60,368

Occupancy

49%

Year 1 ROE

-2.8%

Cap rate

1.9%

Year 1 tax shield

$59.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

210 Indian Lake Rd

Mineral Bluff, GA

3 beds3 baths2,876 sqftListed 29d ago

Asking price

$549,500

Cash-on-cash

-8.6%

Monthly cash flow

-$1,148

Est. annual revenue

$47,984

Occupancy

53%

Year 1 ROE

4.0%

Cap rate

4.0%

Year 1 tax shield

$31.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

71 Laurel Creek Way

Blue Ridge, GA

3 beds2.5 baths2,864 sqftListed 20d ago

Asking price

$999,999

Cash-on-cash

-21.0%

Monthly cash flow

-$5,070

Est. annual revenue

$32,690

Occupancy

40%

Year 1 ROE

-8.4%

Cap rate

0.4%

Year 1 tax shield

$54K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

58 River Rd

Cherry Log, GA

5 beds3.5 baths3,538 sqftListed 33d ago

Asking price

$774,900

Cash-on-cash

-10.3%

Monthly cash flow

-$2,156

Est. annual revenue

$59,768

Occupancy

37%

Year 1 ROE

1.0%

Cap rate

3.1%

Year 1 tax shield

$45K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

98 Shalom Ln

Blue Ridge, GA

4 beds3.5 baths3,408 sqftListed 15d ago

Asking price

$1,039,000

Cash-on-cash

-13.0%

Monthly cash flow

-$3,272

Est. annual revenue

$64,169

Occupancy

43%

Year 1 ROE

-0.4%

Cap rate

2.7%

Year 1 tax shield

$53.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

17 Dial Mountain Dr

Blue Ridge, GA

3 beds3 baths2,570 sqftListed 28d ago

Asking price

$899,000

Cash-on-cash

-17.6%

Monthly cash flow

-$4,194

Est. annual revenue

$39,465

Occupancy

41%

Year 1 ROE

-6.1%

Cap rate

0.9%

Year 1 tax shield

$52.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

560 Endless View Rd

Mineral Bluff, GA

3 beds3 baths2,960 sqftListed 8d ago

Asking price

$899,900

Cash-on-cash

-13.8%

Monthly cash flow

-$3,304

Est. annual revenue

$49,066

Occupancy

45%

Year 1 ROE

-2.4%

Cap rate

2.1%

Year 1 tax shield

$53.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

416 Windy Valley Trl

Blue Ridge, GA

4 beds3.5 baths2,512 sqftListed 27d ago

Asking price

$929,000

Cash-on-cash

-14.3%

Monthly cash flow

-$3,213

Est. annual revenue

$59,266

Occupancy

43%

Year 1 ROE

-1.7%

Cap rate

2.3%

Year 1 tax shield

$49.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

971 Camp Branch Rd

Ellijay, GA

2 beds2 bathsListed 30d ago

Asking price

$289,900

Cash-on-cash

-4.1%

Monthly cash flow

-$340

Est. annual revenue

$30,717

Occupancy

45%

Year 1 ROE

6.5%

Cap rate

5.1%

Year 1 tax shield

$22.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

37 Misty Mountain Overlook

Morganton, GA

3 beds3 baths2,244 sqftListed 29d ago

Asking price

$689,000

Cash-on-cash

-7.8%

Monthly cash flow

-$1,462

Est. annual revenue

$57,140

Occupancy

54%

Year 1 ROE

3.4%

Cap rate

3.9%

Year 1 tax shield

$42.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

84 Hale Ct

Ellijay, GA

3 beds2.5 baths2,000 sqftListed 6d ago

Asking price

$550,000

Cash-on-cash

-10.7%

Monthly cash flow

-$1,655

Est. annual revenue

$42,087

Occupancy

44%

Year 1 ROE

0.1%

Cap rate

2.9%

Year 1 tax shield

$44.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

135 Muller Ln

Ellijay, GA

3 beds2 baths2,354 sqftListed 20d ago

Asking price

$699,900

Cash-on-cash

-18.0%

Monthly cash flow

-$3,052

Est. annual revenue

$33,317

Occupancy

41%

Year 1 ROE

-5.4%

Cap rate

1.2%

Year 1 tax shield

$41.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

Rock Crk Lot 1

Cherry Log, GA

3 beds2 baths1,825 sqftListed 9d ago

Asking price

$629,000

Cash-on-cash

-5.8%

Monthly cash flow

-$972

Est. annual revenue

$62,641

Occupancy

65%

Year 1 ROE

5.6%

Cap rate

4.6%

Year 1 tax shield

$47.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

218 Oak Wood Ln

Ellijay, GA

4 beds3 baths3,310 sqftListed 30d ago

Asking price

$755,000

Cash-on-cash

-17.5%

Monthly cash flow

-$3,617

Est. annual revenue

$32,747

Occupancy

40%

Year 1 ROE

-6.4%

Cap rate

0.7%

Year 1 tax shield

$52.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

185 Pine Ln

Mineral Bluff, GA

4 beds3 baths3,072 sqftListed 12d ago

Asking price

$798,850

Cash-on-cash

-7.3%

Monthly cash flow

-$1,411

Est. annual revenue

$67,887

Occupancy

49%

Year 1 ROE

5.3%

Cap rate

4.3%

Year 1 tax shield

$34.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

175 Mountain Springs Rd

Ellijay, GA

4 beds4 baths3,821 sqftListed 14d ago

Asking price

$599,990

Cash-on-cash

-8.6%

Monthly cash flow

-$1,412

Est. annual revenue

$49,950

Occupancy

41%

Year 1 ROE

2.5%

Cap rate

3.6%

Year 1 tax shield

$34.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

193 7 Figure Rdg

Blue Ridge, GA

4 beds3 bathsListed 24d ago

Asking price

$1,100,000

Cash-on-cash

-12.6%

Monthly cash flow

-$3,583

Est. annual revenue

$73,271

Occupancy

43%

Year 1 ROE

-0.8%

Cap rate

2.6%

Year 1 tax shield

$77.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

203 Buck Creek Trl

Epworth, GA

3 beds3 baths2,080 sqftListed 31d ago

Asking price

$699,000

Cash-on-cash

-11.2%

Monthly cash flow

-$2,131

Est. annual revenue

$46,459

Occupancy

48%

Year 1 ROE

-0.0%

Cap rate

2.8%

Year 1 tax shield

$56.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

326 Honeysuckle Way

Blue Ridge, GA

2 beds2 baths1,872 sqftListed 21d ago

Asking price

$449,900

Cash-on-cash

-11.7%

Monthly cash flow

-$1,489

Est. annual revenue

$33,521

Occupancy

49%

Year 1 ROE

-0.9%

Cap rate

2.5%

Year 1 tax shield

$32K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

49 Chestnut Vly Unit 11

Blue Ridge, GA

3 beds2,344 sqftListed 3d ago

Asking price

$1,199,999

Cash-on-cash

-18.4%

Monthly cash flow

-$5,628

Est. annual revenue

$40,542

Occupancy

49%

Year 1 ROE

-6.4%

Cap rate

0.8%

Year 1 tax shield

$74.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 9

172 Sweetwater Dr

Blue Ridge, GA

4 beds2 baths1,512 sqftListed 27d ago

Asking price

$435,000

Cash-on-cash

-15.5%

Monthly cash flow

-$1,634

Est. annual revenue

$28,693

Occupancy

34%

Year 1 ROE

-2.9%

Cap rate

2.0%

Year 1 tax shield

$32.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

153 Beavers Cove Rd

Morganton, GA

3 beds3 baths2,130 sqftListed 22d ago

Asking price

$719,000

Cash-on-cash

-13.3%

Monthly cash flow

-$2,313

Est. annual revenue

$44,441

Occupancy

41%

Year 1 ROE

-0.7%

Cap rate

2.6%

Year 1 tax shield

$35.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

466 Hoot Owl Hl

Morganton, GA

3 beds3 baths2,660 sqftListed 13d ago

Asking price

$639,900

Cash-on-cash

-7.7%

Monthly cash flow

-$1,198

Est. annual revenue

$53,589

Occupancy

63%

Year 1 ROE

4.9%

Cap rate

4.2%

Year 1 tax shield

$37.7K

Explore income, expenses & financing

Showing 193–216 of 273 deals