Blue Ridge / Ellijay short-term rental deals, page 6

Page 6 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Est. land %Negative cash flow

1 / 10

78 Deer Crest Rd

Blue Ridge, GA

4 beds3.5 bathsListed 23d ago

Asking price

$1,150,000

Cash-on-cash

-14.1%

Monthly cash flow

-$4,257

Est. annual revenue

$55,868

Occupancy

42%

Year 1 ROE

-2.5%

Cap rate

2.0%

Year 1 tax shield

$71K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

54 Channing Holw

Morganton, GA

3 beds3 baths2,244 sqftListed 20d ago

Asking price

$549,000

Cash-on-cash

-9.8%

Monthly cash flow

-$1,513

Est. annual revenue

$40,932

Occupancy

48%

Year 1 ROE

1.0%

Cap rate

3.2%

Year 1 tax shield

$41.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

123 Lone Oak Dr

Blue Ridge, GA

3 beds3.5 baths2,960 sqftListed 30d ago

Asking price

$649,900

Cash-on-cash

-8.3%

Monthly cash flow

-$1,471

Est. annual revenue

$52,749

Occupancy

51%

Year 1 ROE

2.8%

Cap rate

3.8%

Year 1 tax shield

$35.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

270 Stone Ln

Blue Ridge, GA

3 beds2.5 baths2,520 sqftListed 15d ago

Asking price

$859,000

Cash-on-cash

-15.2%

Monthly cash flow

-$3,393

Est. annual revenue

$42,001

Occupancy

47%

Year 1 ROE

-3.5%

Cap rate

1.7%

Year 1 tax shield

$55.6K

Explore income, expenses & financing

Negative cash flow

1 / 10

64 Grice Woods Rd

Blue Ridge, GA

4 beds3 baths2,520 sqftListed 16d ago

Asking price

$660,000

Cash-on-cash

-13.4%

Monthly cash flow

-$2,386

Est. annual revenue

$37,973

Occupancy

40%

Year 1 ROE

-2.1%

Cap rate

2.1%

Year 1 tax shield

$44.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

45 Sun Valley Dr

Mineral Bluff, GA

3 beds2.5 baths1,728 sqftListed 15d ago

Asking price

$525,000

Cash-on-cash

-9.0%

Monthly cash flow

-$1,283

Est. annual revenue

$40,766

Occupancy

44%

Year 1 ROE

2.2%

Cap rate

3.5%

Year 1 tax shield

$66.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

286 Walnut Ln

Blue Ridge, GA

3 beds2 baths1,514 sqftListed 7d ago

Asking price

$625,000

Cash-on-cash

-5.3%

Monthly cash flow

-$886

Est. annual revenue

$57,812

Occupancy

42%

Year 1 ROE

6.1%

Cap rate

4.8%

Year 1 tax shield

$38K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

465 White Oak Cir

Blue Ridge, GA

2 beds1 bath250 sqftListed 34d ago

Asking price

$285,000

Cash-on-cash

-1.1%

Monthly cash flow

-$91

Est. annual revenue

$35,318

Occupancy

49%

Year 1 ROE

9.4%

Cap rate

6.1%

Year 1 tax shield

$20.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

5700 Mobile Rd

Blue Ridge, GA

3 beds2 baths3,016 sqftListed 28d ago

Asking price

$549,900

Cash-on-cash

-7.8%

Monthly cash flow

-$1,203

Est. annual revenue

$44,322

Occupancy

54%

Year 1 ROE

3.1%

Cap rate

3.8%

Year 1 tax shield

$39.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

156 Cedar Ridge Rd

Blue Ridge, GA

3 beds3 baths2,145 sqftListed 27d ago

Asking price

$595,000

Cash-on-cash

-10.8%

Monthly cash flow

-$1,790

Est. annual revenue

$40,632

Occupancy

42%

Year 1 ROE

0.1%

Cap rate

2.9%

Year 1 tax shield

$40.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

199 Fox Run Dr

Blue Ridge, GA

4 beds4.5 baths4,160 sqftListed 7d ago

Asking price

$845,700

Cash-on-cash

-4.7%

Monthly cash flow

-$962

Est. annual revenue

$80,925

Occupancy

59%

Year 1 ROE

7.9%

Cap rate

5.1%

Year 1 tax shield

$44K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 5

177 H Shangri La Dr

Mineral Bluff, GA

3 beds2 baths4,437 sqftListed 29d ago

Asking price

$495,000

Cash-on-cash

-6.7%

Monthly cash flow

-$907

Est. annual revenue

$44,658

Occupancy

44%

Year 1 ROE

4.4%

Cap rate

4.3%

Year 1 tax shield

$20.4K

Explore income, expenses & financing

Negative cash flow

1 / 10

546 Stillhouse Creek Dr

Ellijay, GA

3 beds3 baths2,514 sqftListed 20d ago

Asking price

$625,000

Cash-on-cash

-15.7%

Monthly cash flow

-$2,368

Est. annual revenue

$32,830

Occupancy

52%

Year 1 ROE

-3.1%

Cap rate

1.9%

Year 1 tax shield

$36.8K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

641 Bryant Farm Ln

Ellijay, GA

4 beds3 baths3,532 sqftListed 6d ago

Asking price

$899,900

Cash-on-cash

-16.3%

Monthly cash flow

-$3,861

Est. annual revenue

$45,929

Occupancy

48%

Year 1 ROE

-4.7%

Cap rate

1.3%

Year 1 tax shield

$46.9K

Explore income, expenses & financing

Est. land %Negative cash flow

14 Riverbend Mnr

Blue Ridge, GA

4 beds4 baths2,648 sqftListed 14d ago

Asking price

$1,200,000

Cash-on-cash

-12.8%

Monthly cash flow

-$3,961

Est. annual revenue

$78,013

Occupancy

45%

Year 1 ROE

-1.0%

Cap rate

2.5%

Year 1 tax shield

$77.7K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

1030 Old Flat Branch Rd

Ellijay, GA

3 beds2 bathsListed 33d ago

Asking price

$575,000

Cash-on-cash

-11.8%

Monthly cash flow

-$1,824

Est. annual revenue

$38,082

Occupancy

47%

Year 1 ROE

-0.5%

Cap rate

2.7%

Year 1 tax shield

$40.2K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

137 Ridgecrest Ct

Ellijay, GA

3 beds2 baths2,162 sqftListed 10d ago

Asking price

$410,000

Cash-on-cash

-10.4%

Monthly cash flow

-$1,198

Est. annual revenue

$31,612

Occupancy

40%

Year 1 ROE

0.4%

Cap rate

3.0%

Year 1 tax shield

$34.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

84 Hale Ct Unit 3380R

Ellijay, GA

3 beds2 baths2,000 sqftListed 6d ago

Asking price

$550,000

Cash-on-cash

-10.1%

Monthly cash flow

-$1,559

Est. annual revenue

$39,170

Occupancy

43%

Year 1 ROE

0.7%

Cap rate

3.1%

Year 1 tax shield

$45.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

158 Bamby Ln

Ellijay, GA

2 beds2 baths1,200 sqftListed 28d ago

Asking price

$299,900

Cash-on-cash

-6.4%

Monthly cash flow

-$551

Est. annual revenue

$31,544

Occupancy

46%

Year 1 ROE

4.2%

Cap rate

4.3%

Year 1 tax shield

$30K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

94 Madola Rd

Epworth, GA

5 beds0.5 baths1,670 sqftListed 8d ago

Asking price

$450,000

Cash-on-cash

-5.7%

Monthly cash flow

-$751

Est. annual revenue

$41,411

Occupancy

50%

Year 1 ROE

4.7%

Cap rate

4.5%

Year 1 tax shield

$38.9K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

8 N Face Dr

Blue Ridge, GA

3 beds3 baths2,372 sqftListed 26d ago

Asking price

$829,900

Cash-on-cash

-14.7%

Monthly cash flow

-$2,943

Est. annual revenue

$52,361

Occupancy

52%

Year 1 ROE

-2.1%

Cap rate

2.2%

Year 1 tax shield

$35K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

55 Westward Ln

Blue Ridge, GA

3 beds2 baths1,872 sqftListed 11d ago

Asking price

$449,700

Cash-on-cash

-10.2%

Monthly cash flow

-$1,277

Est. annual revenue

$33,344

Occupancy

44%

Year 1 ROE

0.7%

Cap rate

3.1%

Year 1 tax shield

$26.6K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 7

Austin Mountain Rd Lot 7

Mineral Bluff, GA

3 beds2.5 baths2,564 sqftListed 30d ago

Asking price

$899,000

Cash-on-cash

-9.6%

Monthly cash flow

-$2,247

Est. annual revenue

$71,909

Occupancy

30%

Year 1 ROE

2.1%

Cap rate

3.5%

Year 1 tax shield

$50.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

1134 Maggie Chapman Rd

Blue Ridge, GA

5 beds3 baths2,799 sqftListed 34d ago

Asking price

$849,900

Cash-on-cash

-15.2%

Monthly cash flow

-$3,122

Est. annual revenue

$47,730

Occupancy

41%

Year 1 ROE

-2.6%

Cap rate

2.1%

Year 1 tax shield

$51.9K

Explore income, expenses & financing

Showing 121–144 of 273 deals