Blue Ridge / Ellijay short-term rental deals, page 8

Page 8 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Low confidenceNegative cash flow

1 / 10

22 Kings Ct

Ellijay, GA

3 beds3 baths3,024 sqftListed 34d ago

Asking price

$674,777

Cash-on-cash

-13.3%

Monthly cash flow

-$2,450

Est. annual revenue

$42,622

Occupancy

45%

Year 1 ROE

-2.1%

Cap rate

2.1%

Year 1 tax shield

$48.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

45 Whispering Ln

Blue Ridge, GA

3 beds3 baths2,340 sqftListed 12d ago

Asking price

$780,000

Cash-on-cash

-12.5%

Monthly cash flow

-$2,627

Est. annual revenue

$47,014

Occupancy

45%

Year 1 ROE

-1.2%

Cap rate

2.4%

Year 1 tax shield

$50.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

97 Fox Mountain Crossing Rd

Blue Ridge, GA

3 beds3 baths2,450 sqftListed 7d ago

Asking price

$799,900

Cash-on-cash

-13.9%

Monthly cash flow

-$2,986

Est. annual revenue

$43,241

Occupancy

45%

Year 1 ROE

-2.6%

Cap rate

2.0%

Year 1 tax shield

$45.9K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

723 Linger Longer Dr

Ellijay, GA

4 beds3 bathsListed 16d ago

Asking price

$650,000

Cash-on-cash

-13.6%

Monthly cash flow

-$2,396

Est. annual revenue

$36,000

Occupancy

39%

Year 1 ROE

-2.4%

Cap rate

2.0%

Year 1 tax shield

$51.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

203 Minnehaha Trl

Blue Ridge, GA

3 beds3 bathsListed 6d ago

Asking price

$1,075,000

Cash-on-cash

-17.9%

Monthly cash flow

-$4,931

Est. annual revenue

$47,446

Occupancy

45%

Year 1 ROE

-6.0%

Cap rate

1.0%

Year 1 tax shield

$77.7K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

420 Meadow Cir

Ellijay, GA

4 beds3 baths3,540 sqftListed 32d ago

Asking price

$625,000

Cash-on-cash

-13.3%

Monthly cash flow

-$2,260

Est. annual revenue

$34,825

Occupancy

37%

Year 1 ROE

-2.1%

Cap rate

2.1%

Year 1 tax shield

$40K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

32 Squirrel Trl

Blue Ridge, GA

3 beds3 baths1,576 sqftListed 14d ago

Asking price

$574,000

Cash-on-cash

-11.3%

Monthly cash flow

-$1,815

Est. annual revenue

$38,717

Occupancy

40%

Year 1 ROE

-0.4%

Cap rate

2.7%

Year 1 tax shield

$50.8K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

14 Orlon Dr

Ellijay, GA

4 beds4 baths3,028 sqftListed 26d ago

Asking price

$449,900

Cash-on-cash

-12.0%

Monthly cash flow

-$1,536

Est. annual revenue

$33,713

Occupancy

34%

Year 1 ROE

-1.3%

Cap rate

2.4%

Year 1 tax shield

$26.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

300 Cloudland Trce

Epworth, GA

3 beds3 baths2,520 sqftListed 8d ago

Asking price

$775,000

Cash-on-cash

-12.2%

Monthly cash flow

-$2,548

Est. annual revenue

$49,184

Occupancy

34%

Year 1 ROE

-0.9%

Cap rate

2.5%

Year 1 tax shield

$51.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

31 Nanhunta Ct

Ellijay, GA

3 beds2.5 baths2,738 sqftListed 28d ago

Asking price

$599,000

Cash-on-cash

-12.1%

Monthly cash flow

-$2,006

Est. annual revenue

$42,296

Occupancy

47%

Year 1 ROE

-1.1%

Cap rate

2.4%

Year 1 tax shield

$29.8K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

35 Wunder Bear Ridge Rd

Morganton, GA

3 beds3 baths2,152 sqftListed 5d ago

Asking price

$645,900

Cash-on-cash

-15.1%

Monthly cash flow

-$2,354

Est. annual revenue

$40,984

Occupancy

44%

Year 1 ROE

-2.5%

Cap rate

2.1%

Year 1 tax shield

$37.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

52 25th St

Ellijay, GA

2 beds1.5 bathsListed 14d ago

Asking price

$135,000

Cash-on-cash

-3.9%

Monthly cash flow

-$179

Est. annual revenue

$19,013

Occupancy

39%

Year 1 ROE

5.1%

Cap rate

4.9%

Year 1 tax shield

$8.4K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

199 Hiawatha Trl N

Blue Ridge, GA

3 beds2.5 baths1,732 sqftListed 24d ago

Asking price

$863,000

Cash-on-cash

-16.7%

Monthly cash flow

-$3,487

Est. annual revenue

$47,103

Occupancy

44%

Year 1 ROE

-4.1%

Cap rate

1.6%

Year 1 tax shield

$49.5K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

12 Dream Catcher

Blue Ridge, GA

3 beds3 baths2,660 sqftListed 17d ago

Asking price

$895,000

Cash-on-cash

-13.9%

Monthly cash flow

-$3,011

Est. annual revenue

$53,676

Occupancy

50%

Year 1 ROE

-1.3%

Cap rate

2.4%

Year 1 tax shield

$45.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

416 Acadia Dr

Ellijay, GA

6 beds3.5 baths3,270 sqftListed 6d ago

Asking price

$499,999

Cash-on-cash

-12.7%

Monthly cash flow

-$1,911

Est. annual revenue

$32,977

Occupancy

28%

Year 1 ROE

-2.6%

Cap rate

1.9%

Year 1 tax shield

$42.9K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

229-A Crossroads Church Rd

Ellijay, GA

5 beds3.5 baths3,609 sqftListed 17d ago

Asking price

$899,900

Cash-on-cash

-12.1%

Monthly cash flow

-$2,900

Est. annual revenue

$61,936

Occupancy

43%

Year 1 ROE

-0.7%

Cap rate

2.6%

Year 1 tax shield

$46K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

128 Summit View Dr

Ellijay, GA

4 beds3 baths2,676 sqftListed 29d ago

Asking price

$550,000

Cash-on-cash

-8.2%

Monthly cash flow

-$1,295

Est. annual revenue

$43,459

Occupancy

52%

Year 1 ROE

2.4%

Cap rate

3.6%

Year 1 tax shield

$31.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

240 Whipporwill Walk Rd Unit 7

Mineral Bluff, GA

3 beds2 baths2,000 sqftListed 9d ago

Asking price

$864,900

Cash-on-cash

-17.7%

Monthly cash flow

-$3,990

Est. annual revenue

$39,762

Occupancy

41%

Year 1 ROE

-6.0%

Cap rate

0.9%

Year 1 tax shield

$63.3K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

241 Wolf Creek Mountain Rd

Mineral Bluff, GA

4 beds3 baths2,464 sqftListed 10d ago

Asking price

$789,000

Cash-on-cash

-18.6%

Monthly cash flow

-$3,554

Est. annual revenue

$37,459

Occupancy

40%

Year 1 ROE

-6.0%

Cap rate

1.1%

Year 1 tax shield

$41.1K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

97 Fox Mountain Xing

Blue Ridge, GA

3 beds3 baths2,450 sqftListed 7d ago

Asking price

$799,900

Cash-on-cash

-15.3%

Monthly cash flow

-$3,282

Est. annual revenue

$43,241

Occupancy

45%

Year 1 ROE

-3.9%

Cap rate

1.5%

Year 1 tax shield

$45.9K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

49 Chestnut Vly

Blue Ridge, GA

3 beds3 baths2,344 sqftListed 14d ago

Asking price

$1,199,999

Cash-on-cash

-18.6%

Monthly cash flow

-$5,396

Est. annual revenue

$54,085

Occupancy

55%

Year 1 ROE

-6.0%

Cap rate

1.1%

Year 1 tax shield

$65.6K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1579 Mangums Trl

Blue Ridge, GA

4 beds4.5 baths3,120 sqftListed 27d ago

Asking price

$949,750

Cash-on-cash

-5.8%

Monthly cash flow

-$1,322

Est. annual revenue

$85,967

Occupancy

44%

Year 1 ROE

6.8%

Cap rate

4.8%

Year 1 tax shield

$54.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

240 Whipporwill Walk Rd

Mineral Bluff, GA

3 beds2 baths2,000 sqftListed 10d ago

Asking price

$864,900

Cash-on-cash

-18.9%

Monthly cash flow

-$3,940

Est. annual revenue

$39,762

Occupancy

41%

Year 1 ROE

-6.3%

Cap rate

1.0%

Year 1 tax shield

$46.3K

Explore income, expenses & financing

Low confidenceEst. land %Negative cash flow

1 / 10

62 Cannon Ct

Ellijay, GA

5 beds3 baths3,728 sqftListed 3d ago

Asking price

$514,950

Cash-on-cash

-4.7%

Monthly cash flow

-$683

Est. annual revenue

$54,426

Occupancy

36%

Year 1 ROE

6.0%

Cap rate

4.9%

Year 1 tax shield

$36.2K

Explore income, expenses & financing

Showing 169–192 of 273 deals