Blue Ridge / Ellijay short-term rental deals, page 5

Page 5 of 12. For medians, local rules and common questions, see the Blue Ridge / Ellijay market overview.

Est. land %Negative cash flow

1 / 10

824 Banks Rd

Ellijay, GA

4 beds3 baths3,300 sqftListed 14d ago

Asking price

$675,000

Cash-on-cash

-11.3%

Monthly cash flow

-$2,115

Est. annual revenue

$48,930

Occupancy

42%

Year 1 ROE

-0.3%

Cap rate

2.7%

Year 1 tax shield

$49K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 9

2601 Old Highway 5 S

Ellijay, GA

3 beds2 baths1,502 sqftListed 6d ago

Asking price

$329,900

Cash-on-cash

-5.4%

Monthly cash flow

-$518

Est. annual revenue

$31,944

Occupancy

44%

Year 1 ROE

5.1%

Cap rate

4.6%

Year 1 tax shield

$29.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

236 Logan Dr

Mineral Bluff, GA

4 beds3 baths2,372 sqftListed 7d ago

Asking price

$769,000

Cash-on-cash

-12.5%

Monthly cash flow

-$2,318

Est. annual revenue

$50,377

Occupancy

38%

Year 1 ROE

0.1%

Cap rate

2.8%

Year 1 tax shield

$46.8K

Explore income, expenses & financing

Negative cash flow

1 / 10

20 Foxhound Ct

Ellijay, GA

4 beds4 baths2,580 sqftListed 8d ago

Asking price

$650,000

Cash-on-cash

-11.8%

Monthly cash flow

-$2,139

Est. annual revenue

$40,765

Occupancy

43%

Year 1 ROE

-0.9%

Cap rate

2.5%

Year 1 tax shield

$44.7K

Explore income, expenses & financing

Negative cash flow

1 / 10

120 Brookhaven Trl

Blue Ridge, GA

4 beds3 baths2,080 sqftListed 29d ago

Asking price

$599,000

Cash-on-cash

-8.1%

Monthly cash flow

-$1,324

Est. annual revenue

$48,967

Occupancy

39%

Year 1 ROE

3.1%

Cap rate

3.8%

Year 1 tax shield

$38.1K

Explore income, expenses & financing

Negative cash flow

1 / 10

531 Sowers Rd

Blue Ridge, GA

3 beds3 baths2,464 sqftListed 13d ago

Asking price

$649,900

Cash-on-cash

-11.7%

Monthly cash flow

-$2,089

Est. annual revenue

$41,891

Occupancy

43%

Year 1 ROE

-0.6%

Cap rate

2.6%

Year 1 tax shield

$46K

Explore income, expenses & financing

Negative cash flow

1 / 10

60 Weeks Ln

Ellijay, GA

4 beds4.5 baths3,500 sqftListed 11d ago

Asking price

$1,064,000

Cash-on-cash

-12.0%

Monthly cash flow

-$3,367

Est. annual revenue

$65,331

Occupancy

55%

Year 1 ROE

-0.4%

Cap rate

2.7%

Year 1 tax shield

$74.5K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

232 Red Tail Ln

Morganton, GA

2 beds2 bathsListed 21d ago

Asking price

$589,600

Cash-on-cash

-5.4%

Monthly cash flow

-$845

Est. annual revenue

$59,478

Occupancy

46%

Year 1 ROE

6.1%

Cap rate

4.7%

Year 1 tax shield

$37.2K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

80 Parker Ct

Ellijay, GA

3 beds3.5 baths2,604 sqftListed 2d ago

Asking price

$655,000

Cash-on-cash

-16.3%

Monthly cash flow

-$2,573

Est. annual revenue

$38,976

Occupancy

42%

Year 1 ROE

-3.7%

Cap rate

1.8%

Year 1 tax shield

$39K

Explore income, expenses & financing

Negative cash flow

1 / 10

289 Cypress Cir

Ellijay, GA

3 beds3 baths2,376 sqftListed 28d ago

Asking price

$535,000

Cash-on-cash

-10.2%

Monthly cash flow

-$1,487

Est. annual revenue

$43,512

Occupancy

49%

Year 1 ROE

1.0%

Cap rate

3.1%

Year 1 tax shield

$37.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

259 The Woods Rd

Mineral Bluff, GA

3 beds3 baths2,108 sqftListed 2d ago

Asking price

$639,000

Cash-on-cash

-13.0%

Monthly cash flow

-$2,012

Est. annual revenue

$41,529

Occupancy

44%

Year 1 ROE

-0.4%

Cap rate

2.7%

Year 1 tax shield

$38.3K

Explore income, expenses & financing

Negative cash flow

1 / 10

551 Amy Creek Cir

Ellijay, GA

3 beds3.5 baths2,676 sqftListed 20d ago

Asking price

$999,900

Cash-on-cash

-14.7%

Monthly cash flow

-$3,855

Est. annual revenue

$51,944

Occupancy

50%

Year 1 ROE

-3.1%

Cap rate

1.8%

Year 1 tax shield

$59.4K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

239 Ernest Alta Cir

Blue Ridge, GA

4 beds3.5 baths2,500 sqftListed 21d ago

Asking price

$639,000

Cash-on-cash

-8.1%

Monthly cash flow

-$1,442

Est. annual revenue

$51,633

Occupancy

45%

Year 1 ROE

2.8%

Cap rate

3.8%

Year 1 tax shield

$51.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

772 Heritage Way

Ellijay, GA

2 beds2.5 baths1,333 sqftListed 3d ago

Asking price

$407,000

Cash-on-cash

-8.3%

Monthly cash flow

-$932

Est. annual revenue

$35,462

Occupancy

37%

Year 1 ROE

2.8%

Cap rate

3.7%

Year 1 tax shield

$37K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

388 Palisade Dr

Ellijay, GA

2 beds2 bathsListed 30d ago

Asking price

$370,000

Cash-on-cash

-8.7%

Monthly cash flow

-$937

Est. annual revenue

$34,670

Occupancy

47%

Year 1 ROE

1.8%

Cap rate

3.4%

Year 1 tax shield

$30.1K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

747 Matrix Ln

Ellijay, GA

3 beds2.5 baths2,016 sqftListed 22d ago

Asking price

$499,900

Cash-on-cash

-8.0%

Monthly cash flow

-$972

Est. annual revenue

$45,593

Occupancy

53%

Year 1 ROE

4.6%

Cap rate

4.1%

Year 1 tax shield

$35.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

450 Jakes Landing Way S

Ellijay, GA

2 beds1 bath969 sqftListed 26d ago

Asking price

$369,000

Cash-on-cash

-9.7%

Monthly cash flow

-$992

Est. annual revenue

$31,355

Occupancy

42%

Year 1 ROE

1.3%

Cap rate

3.2%

Year 1 tax shield

$33.1K

Explore income, expenses & financing

Est. land %Negative cash flow

1 / 10

66 Woodland Trl

Epworth, GA

3 beds3 baths2,188 sqftListed 15d ago

Asking price

$849,000

Cash-on-cash

-17.0%

Monthly cash flow

-$3,490

Est. annual revenue

$45,444

Occupancy

50%

Year 1 ROE

-4.4%

Cap rate

1.5%

Year 1 tax shield

$53.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

596 Timberwalk Dr

Ellijay, GA

4 beds2 baths2,380 sqftListed 25d ago

Asking price

$380,000

Cash-on-cash

-5.1%

Monthly cash flow

-$564

Est. annual revenue

$40,065

Occupancy

44%

Year 1 ROE

5.3%

Cap rate

4.7%

Year 1 tax shield

$28.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

1341 Mull Rd

Morganton, GA

4 beds3 baths3,492 sqftListed 16d ago

Asking price

$550,000

Cash-on-cash

-6.4%

Monthly cash flow

-$968

Est. annual revenue

$49,849

Occupancy

40%

Year 1 ROE

4.7%

Cap rate

4.4%

Year 1 tax shield

$42.2K

Explore income, expenses & financing

Negative cash flow

1 / 10

35 Dora Ln

Ellijay, GA

3 beds3.5 baths2,990 sqftListed 27d ago

Asking price

$684,900

Cash-on-cash

-14.6%

Monthly cash flow

-$2,731

Est. annual revenue

$38,844

Occupancy

43%

Year 1 ROE

-3.5%

Cap rate

1.7%

Year 1 tax shield

$51K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

165 Timberwalk Dr

Ellijay, GA

3 beds2 baths2,016 sqftListed 7d ago

Asking price

$448,000

Cash-on-cash

-3.3%

Monthly cash flow

-$406

Est. annual revenue

$49,257

Occupancy

59%

Year 1 ROE

7.7%

Cap rate

5.4%

Year 1 tax shield

$39.3K

Explore income, expenses & financing

Low confidenceNegative cash flow

1 / 10

300 Westwoods Dr

Ellijay, GA

5 beds3.5 baths4,744 sqftListed 23d ago

Asking price

$629,900

Cash-on-cash

-9.8%

Monthly cash flow

-$1,711

Est. annual revenue

$44,425

Occupancy

43%

Year 1 ROE

1.2%

Cap rate

3.2%

Year 1 tax shield

$45.5K

Explore income, expenses & financing

Negative cash flow

1 / 10

144 Monet Dr

Ellijay, GA

3 beds2.5 baths2,808 sqftListed 30d ago

Asking price

$489,900

Cash-on-cash

-11.4%

Monthly cash flow

-$1,538

Est. annual revenue

$34,233

Occupancy

47%

Year 1 ROE

-0.3%

Cap rate

2.7%

Year 1 tax shield

$29K

Explore income, expenses & financing

Showing 97–120 of 273 deals